THB 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 388.68 Million | 502.1 Million | 401.87 Million | 627.47 Million | 1.52 Billion | 2.26 Billion |
Cost of Revenue | 506.83 Million | 763.64 Million | 473.4 Million | 554.61 Million | 1.19 Billion | 1.87 Billion |
Gross Profit | -118.15 Million | -261.53 Million | -71.53 Million | 72.86 Million | 328.85 Million | 389.41 Million |
Operating Expenses | 300.42 Million | 164.82 Million | 197.33 Million | 167.18 Million | 192.91 Million | 211.66 Million |
Selling, General and Administrative Expenses | 300.42 Million | 190.24 Million | 236.13 Million | 187.67 Million | 192.91 Million | 218.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -25.42 Million | -38.8 Million | -20.48 Million | 84.61 Million | 13.56 Million |
Cost and Expenses | 807.26 Million | 928.46 Million | 670.74 Million | 721.8 Million | 1.38 Billion | 2.08 Billion |
Operating Income | -400.78 Million | -426.35 Million | -268.87 Million | -94.32 Million | 220.46 Million | 177.74 Million |
Interest Expense | 190.86 Million | 220.09 Million | 209.09 Million | 144.6 Million | 145.65 Million | 131.54 Million |
Income Tax Expense | -20.17 Million | -11.48 Million | -2.75 Million | -309 Thousand | 8.95 Million | 4.87 Million |
Earnings before Tax | -592.65 Million | -654.26 Million | -478.06 Million | -239.05 Million | 74.8 Million | 50.33 Million |
Net Income | -572.48 Million | -642.77 Million | -475.31 Million | -238.74 Million | 65.85 Million | 45.46 Million |
Earnings Per Share Basic | -0.65 | -5.65 | -6.54 | -3.61 | 1.01 | 0.76 |
Earnings Per Share Diluted | -3.57 | -5.65 | -6.54 | -3.61 | 1.01 | 0.76 |
Weighted Average Shares Outstanding | 875.77 Million | 113.66 Million | 72.65 Million | 66.09 Million | 65.46 Million | 60.02 Million |
Weighted Average Shares Outstanding (Diluted) | 160.17 Million | 113.66 Million | 72.65 Million | 66.09 Million | 65.44 Million | 60.02 Million |
Gross Margin | -0.30 | -0.52 | -0.18 | 0.12 | 0.22 | 0.17 |
EBIT Margin | -0.77 | -0.73 | -0.51 | -0.04 | 0.18 | 0.10 |
Profit Margin | -1.47 | -1.28 | -1.18 | -0.38 | 0.04 | 0.02 |
EBITDA | -298.17 Million | -367.47 Million | -204.14 Million | -35.62 Million | 237.61 Million | 246.3 Million |
Earnings Before Tax Margin | -1.03 | -0.85 | -0.67 | -0.15 | 0.14 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 51.39 Million | 64.72 Million | 388.68 Million | 77.41 Million | 64.22 Million | 114.87 Million |
Cost of Revenue | 98.48 Million | 86.19 Million | 506.83 Million | 127.01 Million | 101.9 Million | 126.14 Million |
Gross Profit | -47.08 Million | -21.47 Million | -118.15 Million | -49.6 Million | -37.67 Million | -11.26 Million |
Operating Expenses | 103.62 Million | 40.94 Million | 300.42 Million | 179.36 Million | 35.74 Million | 38.44 Million |
Selling, General and Administrative Expenses | 103.62 Million | 44.71 Million | - | 179.36 Million | 38.64 Million | 43.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.25 Million | - | - | - | - | - |
Cost and Expenses | 202.1 Million | 127.14 Million | 807.26 Million | 306.38 Million | 137.65 Million | 164.58 Million |
Operating Income | -150.7 Million | -62.42 Million | -418.58 Million | -228.97 Million | -73.42 Million | -49.71 Million |
Interest Expense | 23.23 Million | 34.35 Million | 190.86 Million | 38.79 Million | 43.34 Million | 43.03 Million |
Income Tax Expense | -1.15 Million | -9.82 Million | -20.17 Million | -15.91 Million | -1.31 Million | -1.62 Million |
Earnings before Tax | -170.68 Million | -100.35 Million | -591.64 Million | -262.01 Million | -116.17 Million | -91.08 Million |
Net Income | -170.14 Million | -90.53 Million | -572.48 Million | -243.16 Million | -114.85 Million | -89.46 Million |
Earnings Per Share Basic | -0.07 | -0.45 | - | -1.39 | -0.69 | -0.58 |
Earnings Per Share Diluted | -0.07 | -0.45 | - | -1.39 | -0.69 | -0.58 |
Weighted Average Shares Outstanding | 2.27 Billion | 199.71 Million | 160.17 Million | 175.11 Million | 166.75 Million | 153.97 Million |
Weighted Average Shares Outstanding (Diluted) | 2.27 Billion | 199.71 Million | 160.17 Million | 175.54 Million | 166.75 Million | 153.97 Million |
Gross Margin | -0.92 | -0.33 | -0.30 | -0.64 | -0.59 | -0.10 |
EBIT Margin | -2.60 | -0.81 | - | -2.69 | -0.91 | -0.28 |
Profit Margin | -3.31 | -1.40 | -1.47 | -3.14 | -1.79 | -0.78 |
EBITDA | -133.43 Million | -52.61 Million | - | -208.36 Million | -58.17 Million | -32.5 Million |
Earnings Before Tax Margin | -2.93 | -0.96 | -1.08 | -2.96 | -1.14 | -0.43 |
NOURF
PVT
PCHK
FWONB
SO
VCX