USD 4.48
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 221.3 Billion | 207 Billion | 181.64 Billion | 179.36 Billion | 151.46 Billion | 134.56 Billion |
Cost of Revenue | 78.49 Billion | 56.19 Billion | 47.85 Billion | 50.29 Billion | 43.94 Billion | 47.73 Billion |
Gross Profit | 142.81 Billion | 150.8 Billion | 133.79 Billion | 129.06 Billion | 107.51 Billion | 86.82 Billion |
Operating Expenses | 28.63 Billion | 93.18 Billion | 88.27 Billion | 85.95 Billion | 76.52 Billion | 64.56 Billion |
Selling, General and Administrative Expenses | 27.13 Billion | 24.81 Billion | 22.45 Billion | 21.15 Billion | 18.57 Billion | 16.79 Billion |
Research and Development Expenses | 52 Million | 2 Million | 2 Million | 15 Million | 19 Million | - |
Other Expenses | - | 410 Million | 677 Million | 99 Million | 203 Million | 138 Million |
Cost and Expenses | 107.12 Billion | 149.38 Billion | 136.12 Billion | 136.25 Billion | 120.47 Billion | 112.3 Billion |
Operating Income | 114.18 Billion | 57.76 Billion | 46.35 Billion | 44.59 Billion | 31.29 Billion | 23.57 Billion |
Interest Expense | 18.95 Billion | 14.68 Billion | 13.13 Billion | 15.36 Billion | 14.47 Billion | 8.42 Billion |
Income Tax Expense | 7.75 Billion | 17.23 Billion | 11.82 Billion | 9.43 Billion | 6.9 Billion | 5.43 Billion |
Earnings before Tax | 11.76 Billion | 41.49 Billion | 28.81 Billion | 29.08 Billion | 17.6 Billion | 15 Billion |
Net Income | 4.09 Billion | 19.03 Billion | 13.75 Billion | 17.02 Billion | 9.1 Billion | 8.71 Billion |
Earnings Per Share Basic | 2.23 | 10.71 | 7.63 | 9.46 | 5.06 | 4.85 |
Earnings Per Share Diluted | 2.23 | 10.44 | 7.44 | 9.36 | 4.98 | 4.78 |
Weighted Average Shares Outstanding | 1.83 Billion | 1.8 Billion | 1.8 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.83 Billion | 1.85 Billion | 1.84 Billion | 1.81 Billion | 1.82 Billion | 1.82 Billion |
Gross Margin | 0.65 | 0.73 | 0.74 | 0.72 | 0.71 | 0.65 |
EBIT Margin | 0.33 | 0.45 | 0.45 | 0.42 | 0.42 | 0.35 |
Profit Margin | 0.02 | 0.09 | 0.08 | 0.09 | 0.06 | 0.06 |
EBITDA | 72.99 Billion | 89.82 Billion | 76.59 Billion | 80.1 Billion | 64.67 Billion | 47.78 Billion |
Earnings Before Tax Margin | 0.52 | 0.28 | 0.26 | 0.25 | 0.21 | 0.18 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.95 Billion | 5.88 Billion | 221.05 Billion | 5.98 Billion | 207 Billion | 6.41 Billion |
Cost of Revenue | 3.15 Billion | 3.64 Billion | 63.31 Billion | 3.31 Billion | 56.19 Billion | 3.41 Billion |
Gross Profit | 1.8 Billion | 2.24 Billion | 157.73 Billion | 2.67 Billion | 150.8 Billion | 3 Billion |
Operating Expenses | 670.54 Million | 751.56 Million | 109.32 Billion | 750.86 Million | 93.18 Billion | 833.87 Million |
Selling, General and Administrative Expenses | 642.69 Million | 751.56 Million | - | 719.44 Million | - | 772.64 Million |
Research and Development Expenses | - | 52 Million | - | - | - | 2 Million |
Other Expenses | -27.84 Million | - | 324 Million | -31.42 Million | 410 Million | -61.23 Million |
Cost and Expenses | 3.82 Billion | 4.4 Billion | 172.63 Billion | 4.06 Billion | 149.38 Billion | 4.24 Billion |
Operating Income | 1.13 Billion | 1.48 Billion | 32.2 Billion | 1.92 Billion | 57.76 Billion | 2.16 Billion |
Interest Expense | 437.34 Million | 531.36 Million | 18.95 Billion | 487.84 Million | 14.68 Billion | 468.62 Million |
Income Tax Expense | 34.34 Million | 33.19 Million | 7.75 Billion | 377.86 Million | 17.23 Billion | 531.15 Million |
Earnings before Tax | -597.32 Million | -497.62 Million | 11.76 Billion | 915.22 Million | 41.49 Billion | 1.2 Billion |
Net Income | -403.49 Million | -280.8 Million | 4.09 Billion | 488.53 Million | 19.03 Billion | 662.18 Million |
Earnings Per Share Basic | -0.22 | -0.16 | - | 0.27 | - | 0.37 |
Earnings Per Share Diluted | -0.22 | -0.16 | - | 0.27 | - | 0.36 |
Weighted Average Shares Outstanding | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.8 Billion | 1.8 Billion | 1.83 Billion | 1.84 Billion | 1.85 Billion | 1.85 Billion |
Gross Margin | 0.36 | 0.38 | 0.71 | 0.45 | 0.73 | 0.47 |
EBIT Margin | 0.42 | 0.46 | - | 0.49 | - | 0.50 |
Profit Margin | -0.08 | -0.05 | 0.02 | 0.08 | 0.09 | 0.10 |
EBITDA | 2.1 Billion | 2.72 Billion | - | 2.95 Billion | - | 3.19 Billion |
Earnings Before Tax Margin | 0.23 | 0.25 | 0.15 | 0.32 | 0.28 | 0.34 |
BRRAF
MLP
7402
CAOVF
NUKKW
KBH