TWD 69.7
(-1.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 542.21 Million | 653.91 Million | 550.75 Million | 411.3 Million | 581.27 Million |
Cost of Revenue | 360.3 Million | 465.11 Million | 370.1 Million | 273.51 Million | 399.09 Million |
Gross Profit | 181.91 Million | 188.79 Million | 180.65 Million | 137.78 Million | 182.17 Million |
Operating Expenses | 139.37 Million | 135.33 Million | 125.24 Million | 109.32 Million | 143.61 Million |
Selling, General and Administrative Expenses | 94.99 Million | 99.26 Million | 91.29 Million | 81.84 Million | 104.4 Million |
Research and Development Expenses | 44.38 Million | 36.07 Million | 33.94 Million | 27.47 Million | 39.2 Million |
Other Expenses | - | 1.93 Million | 408 Thousand | 4.14 Million | - |
Cost and Expenses | 499.67 Million | 600.45 Million | 495.34 Million | 382.84 Million | 542.7 Million |
Operating Income | 42.54 Million | 80.27 Million | 50.41 Million | 27.33 Million | 38.56 Million |
Interest Expense | 4.08 Million | 10.63 Million | 2.11 Million | 348 Thousand | 234 Thousand |
Income Tax Expense | 7.9 Million | 12.6 Million | 8 Million | 2.8 Million | 3.52 Million |
Earnings before Tax | 52.13 Million | 69.37 Million | 45.72 Million | 27.16 Million | 27.21 Million |
Net Income | 44.22 Million | 56.76 Million | 37.71 Million | 24.36 Million | 23.69 Million |
Earnings Per Share Basic | 1.38 | 2.06 | 1.41 | 0.91 | 0.87 |
Earnings Per Share Diluted | 1.25 | 1.92 | 1.41 | 0.91 | 0.86 |
Weighted Average Shares Outstanding | 32.09 Million | 27.6 Million | 26.73 Million | 26.9 Million | 27.41 Million |
Weighted Average Shares Outstanding (Diluted) | 35.28 Million | 34.92 Million | 26.79 Million | 26.92 Million | 27.45 Million |
Gross Margin | 0.34 | 0.29 | 0.33 | 0.33 | 0.31 |
EBIT Margin | 0.12 | 0.14 | 0.11 | 0.10 | 0.07 |
Profit Margin | 0.08 | 0.09 | 0.07 | 0.06 | 0.04 |
EBITDA | 66.79 Million | 91.2 Million | 61.57 Million | 40 Million | 41.77 Million |
Earnings Before Tax Margin | 0.08 | 0.12 | 0.09 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 140.92 Million | 126.45 Million | 542.21 Million | 113.9 Million | 153.87 Million | 177.49 Million |
Cost of Revenue | 91.64 Million | 84.42 Million | 360.3 Million | 74.54 Million | 107.13 Million | 116.21 Million |
Gross Profit | 49.27 Million | 42.03 Million | 181.91 Million | 39.36 Million | 46.74 Million | 61.28 Million |
Operating Expenses | 36.75 Million | 38.1 Million | 139.04 Million | 33.71 Million | 37.81 Million | 37.89 Million |
Selling, General and Administrative Expenses | 25.04 Million | 26.31 Million | - | 23.08 Million | 25.19 Million | 26.6 Million |
Research and Development Expenses | 11.71 Million | 11.78 Million | - | 10.63 Million | 12.61 Million | 11.28 Million |
Other Expenses | -580 Thousand | 23 Thousand | 3.54 Million | 2.48 Million | 261 Thousand | 291 Thousand |
Cost and Expenses | 128.4 Million | 122.52 Million | 499.34 Million | 108.26 Million | 144.94 Million | 154.1 Million |
Operating Income | 20.49 Million | 21.28 Million | 56.06 Million | -6.37 Million | 24.65 Million | 31.77 Million |
Interest Expense | 80 Thousand | 163 Thousand | 4.08 Million | 241 Thousand | 426 Thousand | 1.19 Million |
Income Tax Expense | 1.82 Million | 3.62 Million | 7.9 Million | 188 Thousand | 5.02 Million | 2.37 Million |
Earnings before Tax | 23.96 Million | 18.5 Million | 52.13 Million | 1.26 Million | 25.27 Million | 25.06 Million |
Net Income | 22.14 Million | 14.87 Million | 44.22 Million | 1.07 Million | 20.24 Million | 22.69 Million |
Earnings Per Share Basic | 0.63 | 0.43 | - | 0.03 | 0.60 | 0.69 |
Earnings Per Share Diluted | 0.63 | 0.42 | - | 0.03 | 0.58 | 0.68 |
Weighted Average Shares Outstanding | 35.14 Million | 34.6 Million | 32.09 Million | 33.34 Million | 33.74 Million | 33.08 Million |
Weighted Average Shares Outstanding (Diluted) | 35.14 Million | 35.42 Million | 35.28 Million | 35.35 Million | 34.91 Million | 33.54 Million |
Gross Margin | 0.35 | 0.33 | 0.34 | 0.35 | 0.30 | 0.35 |
EBIT Margin | 0.16 | 0.19 | - | -0.03 | 0.18 | 0.19 |
Profit Margin | 0.16 | 0.12 | 0.08 | 0.01 | 0.13 | 0.13 |
EBITDA | 22.97 Million | 23.65 Million | - | -3.93 Million | 27.38 Million | 34.49 Million |
Earnings Before Tax Margin | 0.15 | 0.17 | 0.10 | -0.06 | 0.16 | 0.18 |
AFFLE
NXLIW
OUT1V
MTNOF
BRRAF
MLP