USD 4.32
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.02 Billion | 39.38 Billion | 41.55 Billion | 49.68 Billion | 56.83 Billion | 63.42 Billion |
Cost of Revenue | 39.33 Billion | 34.26 Billion | 30.15 Billion | 38.46 Billion | 43.92 Billion | 49.2 Billion |
Gross Profit | 5.69 Billion | 5.12 Billion | 11.4 Billion | 11.21 Billion | 12.9 Billion | 14.21 Billion |
Operating Expenses | 1.36 Billion | -35.72 Billion | 37.19 Billion | 9.42 Billion | 9.63 Billion | 9.81 Billion |
Selling, General and Administrative Expenses | 31 Million | 15 Million | 22 Million | - | - | 57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.33 Billion | -35.72 Billion | 142 Million | 1.77 Billion | 1.94 Billion | - |
Cost and Expenses | 40.69 Billion | -35.72 Billion | 37.19 Billion | 47.88 Billion | 53.56 Billion | 59.01 Billion |
Operating Income | 4.33 Billion | 3.65 Billion | 4.29 Billion | 1.79 Billion | 3.27 Billion | 4.4 Billion |
Interest Expense | 1.6 Billion | 1 Billion | 944 Million | 1.27 Billion | 1.08 Billion | 1.18 Billion |
Income Tax Expense | 1.23 Billion | 866 Million | 644 Million | 889 Million | 771 Million | 950 Million |
Earnings before Tax | 2.94 Billion | 1.75 Billion | 3.48 Billion | -1.56 Billion | 2.49 Billion | 2.98 Billion |
Net Income | 2.22 Billion | 2.04 Billion | 2.75 Billion | -2.47 Billion | 2.42 Billion | 3.84 Billion |
Earnings Per Share Basic | 10.54 | 10.52 | 13.91 | -12.36 | 11.50 | 18.24 |
Earnings Per Share Diluted | 11.83 | 10.41 | 13.90 | -12.34 | 11.47 | 18.13 |
Weighted Average Shares Outstanding | 210.87 Million | 185.7 Million | 198.15 Million | 200.32 Million | 211.08 Million | 210.87 Million |
Weighted Average Shares Outstanding (Diluted) | 187.81 Million | 185.7 Million | 198.26 Million | 200.72 Million | 211.69 Million | 212.14 Million |
Gross Margin | 0.13 | 0.13 | 0.27 | 0.23 | 0.23 | 0.22 |
EBIT Margin | 0.13 | 0.07 | 0.17 | 0.08 | 0.10 | 0.07 |
Profit Margin | 0.05 | 0.05 | 0.07 | -0.05 | 0.04 | 0.06 |
EBITDA | 5.68 Billion | 5.77 Billion | 7.1 Billion | 4.04 Billion | 5.96 Billion | 6.18 Billion |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.10 | 0.04 | 0.06 | 0.07 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1 Billion | 45.02 Billion | 1.27 Billion | 1.15 Billion | 1.15 Billion | 39.38 Billion |
Cost of Revenue | 716.41 Million | 39.33 Billion | 951.27 Million | 848.6 Million | 840.18 Million | 34.26 Billion |
Gross Profit | 290.32 Million | 5.69 Billion | 324.64 Million | 310.41 Million | 311.72 Million | 5.12 Billion |
Operating Expenses | 189.94 Million | -40.69 Billion | 194.67 Million | 197.75 Million | 205.71 Million | -35.72 Billion |
Selling, General and Administrative Expenses | 189.94 Million | - | 194.67 Million | 197.75 Million | 205.71 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -40.69 Billion | - | - | - | -35.72 Billion |
Cost and Expenses | 906.36 Million | -40.69 Billion | 1.14 Billion | 1.04 Billion | 1.04 Billion | -35.72 Billion |
Operating Income | 100.38 Million | 4.33 Billion | 129.97 Million | 112.66 Million | 106.01 Million | 3.65 Billion |
Interest Expense | 43.05 Million | 1.6 Billion | 46.18 Million | 40.34 Million | 30.96 Million | 1 Billion |
Income Tax Expense | 13.65 Million | 1.23 Billion | 36.13 Million | 30.57 Million | 11.25 Million | 866 Million |
Earnings before Tax | 57.17 Million | 2.94 Billion | 74.37 Million | 85.26 Million | 75.37 Million | 1.75 Billion |
Net Income | 49.87 Million | 2.22 Billion | 47.44 Million | 73.99 Million | 116.6 Million | 2.04 Billion |
Earnings Per Share Basic | 0.27 | - | 0.26 | 0.40 | 0.60 | - |
Earnings Per Share Diluted | 0.27 | - | 0.25 | 0.40 | 0.60 | - |
Weighted Average Shares Outstanding | 185.64 Million | 185.62 Million | 185.72 Million | 185.56 Million | 193.94 Million | 185.7 Million |
Weighted Average Shares Outstanding (Diluted) | 187.83 Million | 187.81 Million | 188.93 Million | 187.05 Million | 193.94 Million | 185.7 Million |
Gross Margin | 0.29 | 0.13 | 0.25 | 0.27 | 0.27 | 0.13 |
EBIT Margin | 0.13 | - | 0.13 | 0.12 | 0.12 | - |
Profit Margin | 0.05 | 0.05 | 0.04 | 0.06 | 0.10 | 0.05 |
EBITDA | 132.61 Million | - | 161.42 Million | 144.24 Million | 136.37 Million | - |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 |
MLP
7402
AFFLE
NUKKW
KBH
MTNOF