USD 0.32
(119.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.22 Million | 21.51 Million | 19.28 Million | 19.2 Million | 19.2 Million | 19.2 Million |
Cost of Revenue | 16.28 Million | 22.17 Million | 19.19 Million | 18.9 Million | 18.9 Million | 18.9 Million |
Gross Profit | -64.92 Thousand | -661.39 Thousand | 93.95 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Operating Expenses | 3.2 Million | 6.17 Million | 1.02 Million | 413.11 Thousand | 1.01 Million | 476.8 Thousand |
Selling, General and Administrative Expenses | 3 Million | 5.9 Million | 557.07 Thousand | 413.11 Thousand | 1.01 Million | 476.8 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 135.63 Thousand | 264.22 Thousand | 469.28 Thousand | 154.17 Thousand | 486.09 Thousand | 21 Thousand |
Cost and Expenses | 19.49 Million | 28.34 Million | 20.21 Million | 19.31 Million | 19.91 Million | 19.37 Million |
Operating Income | -3.27 Million | -11.14 Million | -932.4 Thousand | -113.11 Thousand | -755.79 Thousand | -176.8 Thousand |
Interest Expense | - | 703.33 Thousand | 4170.00 | 6040.00 | 6040.00 | 35.38 Thousand |
Income Tax Expense | -3288.00 | 4.31 Million | 3898.00 | 6040.00 | -33.96 Thousand | -176.8 Thousand |
Earnings before Tax | -3.27 Million | -11.84 Million | -936.84 Thousand | -100.56 Thousand | -730.11 Thousand | -212.18 Thousand |
Net Income | -3.27 Million | -16.15 Million | -940.74 Thousand | -106.6 Thousand | -696.15 Thousand | -212.18 Thousand |
Earnings Per Share Basic | -0.32 | -1.65 | -0.13 | -0.02 | -0.11 | -0.03 |
Earnings Per Share Diluted | -0.33 | -1.65 | -0.13 | -0.02 | -0.11 | -0.03 |
Weighted Average Shares Outstanding | 10.07 Million | 9.77 Million | 7.07 Million | 6.32 Million | 6.32 Million | 6.41 Million |
Weighted Average Shares Outstanding (Diluted) | 10.06 Million | 9.77 Million | 7.07 Million | 6.32 Million | 6.32 Million | 6.41 Million |
Gross Margin | -0.00 | -0.03 | 0.00 | 0.02 | 0.02 | 0.02 |
EBIT Margin | -0.09 | -0.23 | -0.02 | -0.01 | -0.04 | -0.01 |
Profit Margin | -0.20 | -0.75 | -0.05 | -0.01 | -0.04 | -0.01 |
EBITDA | -1.49 Million | -11.14 Million | -463.11 Thousand | -113.11 Thousand | -715.79 Thousand | -176.8 Thousand |
Earnings Before Tax Margin | -0.20 | -0.52 | -0.05 | -0.01 | -0.04 | -0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 175.21 Thousand | 259.75 Thousand | 5.24 Million | - | 16.22 Million | 5.21 Million |
Cost of Revenue | 49.73 Thousand | 63.19 Thousand | 4.78 Million | - | 16.28 Million | 5.37 Million |
Gross Profit | 125.47 Thousand | 196.56 Thousand | 458.7 Thousand | - | -64.92 Thousand | -158.01 Thousand |
Operating Expenses | 1.51 Million | 2.61 Million | 3.25 Million | 116.66 Thousand | 3.2 Million | 1.05 Million |
Selling, General and Administrative Expenses | 1.51 Million | 2.61 Million | 3.25 Million | 116.66 Thousand | - | 988.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.41 Thousand | 780.00 | 26.55 Thousand | - | 135.63 Thousand | 3057.00 |
Cost and Expenses | 1.56 Million | 2.67 Million | 8.04 Million | 116.66 Thousand | 19.49 Million | 6.42 Million |
Operating Income | -1.39 Million | -2.41 Million | -8.94 Million | -116.67 Thousand | -3.27 Million | -1.21 Million |
Interest Expense | 63.6 Thousand | 10.34 Thousand | 7422.00 | - | -3288.00 | - |
Income Tax Expense | 79.02 Thousand | 11.12 Thousand | 33.97 Thousand | -43.81 Thousand | -3288.00 | 632.47 Thousand |
Earnings before Tax | -1.61 Million | -2.42 Million | -8.92 Million | -126.06 Thousand | -3.27 Million | -1.2 Million |
Net Income | -1.61 Million | -2.42 Million | -8.92 Million | -126.06 Thousand | -3.27 Million | -1.2 Million |
Earnings Per Share Basic | -0.11 | -0.17 | -0.85 | -0.01 | - | -0.12 |
Earnings Per Share Diluted | -0.11 | -0.17 | -0.85 | -0.01 | - | -0.12 |
Weighted Average Shares Outstanding | 14.34 Million | 14.03 Million | 10.56 Million | 10.07 Million | 10.07 Million | 10.07 Million |
Weighted Average Shares Outstanding (Diluted) | 14.34 Million | 14.03 Million | 10.56 Million | 10.07 Million | 10.06 Million | 10.07 Million |
Gross Margin | 0.72 | 0.76 | 0.09 | - | -0.00 | -0.03 |
EBIT Margin | -7.84 | -9.30 | -0.53 | - | - | -0.12 |
Profit Margin | -9.22 | -9.35 | -1.70 | - | -0.20 | -0.23 |
EBITDA | -1.37 Million | -2.41 Million | -2.77 Million | -116.67 Thousand | - | -619.9 Thousand |
Earnings Before Tax Margin | -7.94 | -9.32 | -1.71 | - | -0.20 | -0.23 |
KBH
MTNOF
BRRAF
7986
TEAM
CAOVF