Nihon Isk Co.,Ltd. (7986.T)
JPY 1516.0
(0.2%)
JPY 1516.0
(0.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.68 Billion | 5.24 Billion | 5.51 Billion | 5 Billion | 5.46 Billion |
| Cost of Revenue | 4.04 Billion | 3.9 Billion | 3.86 Billion | 3.56 Billion | 3.67 Billion |
| Gross Profit | 1.63 Billion | 1.34 Billion | 1.65 Billion | 1.43 Billion | 1.79 Billion |
| Operating Expenses | 1.32 Billion | 1.21 Billion | 1.2 Billion | 1.13 Billion | 1.37 Billion |
| Selling, General and Administrative Expenses | 1.15 Billion | 1.2 Billion | 1.2 Billion | 1.13 Billion | 1.18 Billion |
| Research and Development Expenses | 172.5 Million | 178 Million | 177 Million | 177 Million | 192.86 Million |
| Other Expenses | - | 5.25 Million | 6.08 Million | 59 Million | - |
| Cost and Expenses | 5.2 Billion | 5.11 Billion | 5.07 Billion | 4.7 Billion | 5.05 Billion |
| Operating Income | 476.62 Million | 130.05 Million | 444.89 Million | 300.13 Million | 419.47 Million |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 169.89 Million | 84.79 Million | 135.99 Million | 116.69 Million | 132.06 Million |
| Earnings before Tax | 553.83 Million | 267.18 Million | 474.73 Million | 384.12 Million | 449.88 Million |
| Net Income | 375.18 Million | 181.36 Million | 332.47 Million | 263.51 Million | 314.06 Million |
| Earnings Per Share Basic | 230.88 | 106.27 | 193.75 | 150.13 | 177.04 |
| Earnings Per Share Diluted | 230.88 | 106.27 | 193.75 | 150.13 | 177.04 |
| Weighted Average Shares Outstanding | 1.62 Million | 1.71 Million | 1.71 Million | 1.75 Million | 1.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.62 Million | 1.71 Million | 1.71 Million | 1.75 Million | 1.77 Million |
| Gross Margin | 0.29 | 0.26 | 0.30 | 0.29 | 0.33 |
| EBIT Margin | 0.10 | 0.02 | 0.09 | 0.07 | 0.09 |
| Profit Margin | 0.07 | 0.03 | 0.06 | 0.05 | 0.06 |
| EBITDA | 567.99 Million | 217.77 Million | 520.72 Million | 385.49 Million | 535.32 Million |
| Earnings Before Tax Margin | 0.08 | 0.02 | 0.08 | 0.06 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.4 Billion | 1.63 Billion | 5.68 Billion | 1.47 Billion | 1.35 Billion | 1.37 Billion |
| Cost of Revenue | 952.63 Million | 1.1 Billion | 4.04 Billion | 1.06 Billion | 1.01 Billion | 963.35 Million |
| Gross Profit | 452.59 Million | 533.37 Million | 1.63 Billion | 411.68 Million | 340.05 Million | 410.31 Million |
| Operating Expenses | 328.26 Million | 259.53 Million | 1.15 Billion | 323.09 Million | 289.43 Million | 275.75 Million |
| Selling, General and Administrative Expenses | 288.26 Million | 259 Million | - | 321 Million | 289 Million | 276 Million |
| Research and Development Expenses | 40 Million | 43 Million | - | 172 Million | 44 Million | 41 Million |
| Other Expenses | 497 Thousand | 607 Thousand | 41.34 Million | 37.63 Million | 230 Thousand | 2.15 Million |
| Cost and Expenses | 1.28 Billion | 1.36 Billion | 5.2 Billion | 1.38 Billion | 1.3 Billion | 1.23 Billion |
| Operating Income | 124.33 Million | 273.83 Million | 476.62 Million | 88.58 Million | 50.62 Million | 134.55 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 41.77 Million | 86.56 Million | 169.89 Million | 42.37 Million | 16.74 Million | 46.26 Million |
| Earnings before Tax | 125.71 Million | 273.65 Million | 553.83 Million | 135.85 Million | 59.49 Million | 145.57 Million |
| Net Income | 82.62 Million | 185.36 Million | 375.18 Million | 91.71 Million | 40.88 Million | 96.82 Million |
| Earnings Per Share Basic | 51.02 | 114.33 | - | 56.83 | 25.26 | 59.80 |
| Earnings Per Share Diluted | 51.02 | 114.33 | - | 56.83 | 25.26 | 59.80 |
| Weighted Average Shares Outstanding | 1.61 Million | 1.62 Million | 1.62 Million | 1.61 Million | 1.62 Million | 1.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.61 Million | 1.62 Million | 1.62 Million | 1.61 Million | 1.62 Million | 1.62 Million |
| Gross Margin | 0.32 | 0.33 | 0.29 | 0.28 | 0.25 | 0.30 |
| EBIT Margin | 0.10 | 0.17 | - | 0.05 | 0.03 | 0.09 |
| Profit Margin | 0.06 | 0.11 | 0.07 | 0.06 | 0.03 | 0.07 |
| EBITDA | 143.3 Million | 276.53 Million | - | 79.41 Million | 43.92 Million | 126.26 Million |
| Earnings Before Tax Margin | 0.09 | 0.17 | 0.08 | 0.06 | 0.04 | 0.10 |
TEAM
CAOVF
NUKKW
IOC
AIPUF
SPORTKING