USD 250.19
(-7.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.35 Billion | 3.53 Billion | 2.8 Billion | 2.08 Billion | 1.61 Billion | 1.21 Billion |
Cost of Revenue | 803.49 Million | 633.76 Million | 465.7 Million | 336.02 Million | 268.8 Million | 210.28 Million |
Gross Profit | 3.55 Billion | 2.9 Billion | 2.33 Billion | 1.75 Billion | 1.34 Billion | 999.84 Million |
Operating Expenses | 3.67 Billion | 3.24 Billion | 2.44 Billion | 1.65 Billion | 1.33 Billion | 1.06 Billion |
Selling, General and Administrative Expenses | 1.48 Billion | 1.37 Billion | 1.04 Billion | 688.15 Million | 568.09 Million | 484.07 Million |
Research and Development Expenses | 2.18 Billion | 1.86 Billion | 1.39 Billion | 963.32 Million | 763.18 Million | 579.13 Million |
Other Expenses | - | 14.5 Million | -434.58 Million | -620.75 Million | -338.48 Million | -535.45 Million |
Cost and Expenses | 4.47 Billion | 3.87 Billion | 2.9 Billion | 1.98 Billion | 1.6 Billion | 1.27 Billion |
Operating Income | -117.07 Million | -345.22 Million | -106.45 Million | 101.63 Million | 14.08 Million | -63.36 Million |
Interest Expense | 34.07 Million | 30.14 Million | 25.82 Million | 122.71 Million | 49.61 Million | 40.24 Million |
Income Tax Expense | 215.11 Million | 175.62 Million | 49.55 Million | 61.65 Million | 4.44 Million | 32.06 Million |
Earnings before Tax | -85.4 Million | -311.13 Million | -564.57 Million | -634.66 Million | -346.2 Million | -605.55 Million |
Net Income | -300.51 Million | -486.76 Million | -614.12 Million | -696.31 Million | -350.65 Million | -637.62 Million |
Earnings Per Share Basic | -1.16 | -1.90 | -2.42 | -2.79 | -1.43 | -2.67 |
Earnings Per Share Diluted | -1.16 | -1.90 | -2.42 | -2.79 | -1.43 | -2.67 |
Weighted Average Shares Outstanding | 259.13 Million | 256.19 Million | 253.31 Million | 249.55 Million | 244.84 Million | 238.61 Million |
Weighted Average Shares Outstanding (Diluted) | 259.13 Million | 256.3 Million | 253.31 Million | 249.67 Million | 244.84 Million | 238.61 Million |
Gross Margin | 0.82 | 0.82 | 0.83 | 0.84 | 0.83 | 0.83 |
EBIT Margin | 0.01 | -0.06 | -0.16 | -0.20 | -0.12 | -0.41 |
Profit Margin | -0.07 | -0.14 | -0.22 | -0.33 | -0.22 | -0.53 |
EBITDA | 57.35 Million | -239.97 Million | -374.57 Million | -419.1 Million | -199.2 Million | -495.06 Million |
Earnings Before Tax Margin | -0.03 | -0.10 | -0.04 | 0.05 | 0.01 | -0.05 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.13 Billion | 4.35 Billion | 1.18 Billion | 1.06 Billion | 977.77 Million | 939.09 Million |
Cost of Revenue | 221.01 Million | 815.18 Million | 217.31 Million | 194.53 Million | 178.02 Million | 169.77 Million |
Gross Profit | 910.57 Million | 3.54 Billion | 971.81 Million | 865.57 Million | 799.74 Million | 769.32 Million |
Operating Expenses | 974.31 Million | 3.64 Billion | 953.7 Million | 914.63 Million | 818.61 Million | 819.71 Million |
Selling, General and Administrative Expenses | 386.87 Million | - | 378.24 Million | 375.14 Million | 336.87 Million | 344.85 Million |
Research and Development Expenses | 587.43 Million | - | 575.45 Million | 536.77 Million | 481.73 Million | 474.85 Million |
Other Expenses | -6.95 Million | -30.91 Million | -10.99 Million | -4.63 Million | -8.33 Million | -7.09 Million |
Cost and Expenses | 1.19 Billion | 4.46 Billion | 1.17 Billion | 1.1 Billion | 996.64 Million | 989.48 Million |
Operating Income | -63.73 Million | -104.7 Million | 18.1 Million | -49.06 Million | -18.86 Million | -50.38 Million |
Interest Expense | 7.64 Million | 34.07 Million | 8.45 Million | 9 Million | 8.97 Million | 8.54 Million |
Income Tax Expense | 142.8 Million | 215.11 Million | 7.02 Million | 44.36 Million | 20.92 Million | 13.5 Million |
Earnings before Tax | -54.11 Million | -85.4 Million | 19.77 Million | -40.1 Million | -10.95 Million | -45.44 Million |
Net Income | -196.91 Million | -300.51 Million | 12.75 Million | -84.46 Million | -31.88 Million | -58.95 Million |
Earnings Per Share Basic | -0.76 | - | 0.05 | -0.33 | -0.12 | -0.23 |
Earnings Per Share Diluted | -0.76 | - | 0.05 | -0.33 | -0.12 | -0.23 |
Weighted Average Shares Outstanding | 260.32 Million | 259.13 Million | 259.71 Million | 258.6 Million | 257.9 Million | 254.81 Million |
Weighted Average Shares Outstanding (Diluted) | 260.32 Million | 259.13 Million | 261.77 Million | 258.6 Million | 257.9 Million | 257.38 Million |
Gross Margin | 0.80 | 0.81 | 0.82 | 0.82 | 0.82 | 0.82 |
EBIT Margin | -0.04 | - | 0.03 | -0.01 | 0.01 | -0.02 |
Profit Margin | -0.17 | -0.07 | 0.01 | -0.08 | -0.03 | -0.06 |
EBITDA | -40.56 Million | - | 41.57 Million | -14.09 Million | 13.1 Million | -21.6 Million |
Earnings Before Tax Margin | -0.06 | -0.02 | 0.02 | -0.05 | -0.02 | -0.05 |
CAOVF
NUKKW
KBH
AIPUF
SPORTKING
7986