USD 67.26
(-4.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.41 Billion | 6.9 Billion | 5.72 Billion | 4.18 Billion | 4.55 Billion | 4.54 Billion |
Cost of Revenue | 5.03 Billion | 5.21 Billion | 4.46 Billion | 3.38 Billion | 3.7 Billion | 3.74 Billion |
Gross Profit | 1.37 Billion | 1.69 Billion | 1.25 Billion | 802.72 Million | 843.81 Million | 803.08 Million |
Operating Expenses | 632.09 Million | 635.4 Million | 579.43 Million | 474.86 Million | 501.68 Million | 447.99 Million |
Selling, General and Administrative Expenses | 632.09 Million | 635.4 Million | 579.43 Million | 474.86 Million | 501.68 Million | 447.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.66 Billion | 5.84 Billion | 5.04 Billion | 3.85 Billion | 4.21 Billion | 4.19 Billion |
Operating Income | 718.73 Million | 1.03 Billion | 661.34 Million | 316.47 Million | 331.38 Million | 345.72 Million |
Interest Expense | - | 704 Thousand | 120.51 Million | 124.14 Million | 143.41 Million | - |
Income Tax Expense | 181.1 Million | 255.4 Million | 130.6 Million | 67.8 Million | 79.4 Million | 197.6 Million |
Earnings before Tax | 771.27 Million | 1.07 Billion | 695.34 Million | 364.04 Million | 348.17 Million | 367.96 Million |
Net Income | 590.17 Million | 816.66 Million | 564.74 Million | 296.24 Million | 268.77 Million | 170.36 Million |
Earnings Per Share Basic | 7.25 | 9.35 | 6.22 | 3.26 | 3.04 | 1.72 |
Earnings Per Share Diluted | 7.03 | 9.09 | 6.01 | 3.13 | 2.85 | 1.69 |
Weighted Average Shares Outstanding | 80.84 Million | 86.86 Million | 90.4 Million | 90.46 Million | 87.99 Million | 99.12 Million |
Weighted Average Shares Outstanding (Diluted) | 83.38 Million | 89.34 Million | 93.58 Million | 94.08 Million | 93.83 Million | 101.05 Million |
Gross Margin | 0.21 | 0.24 | 0.22 | 0.19 | 0.19 | 0.18 |
EBIT Margin | 0.13 | 0.16 | 0.12 | 0.09 | 0.08 | 0.08 |
Profit Margin | 0.09 | 0.12 | 0.10 | 0.07 | 0.06 | 0.04 |
EBITDA | 807.69 Million | 1.1 Billion | 723.98 Million | 392.43 Million | 375.33 Million | 370.49 Million |
Earnings Before Tax Margin | 0.11 | 0.15 | 0.12 | 0.08 | 0.07 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.75 Billion | 1.7 Billion | 1.46 Billion | 6.41 Billion | 1.67 Billion | 1.58 Billion |
Cost of Revenue | 1.38 Billion | 1.34 Billion | 1.14 Billion | 5.03 Billion | 12.15 Million | 1.24 Billion |
Gross Profit | 365.43 Million | 367.71 Million | 321.23 Million | 1.37 Billion | 1.66 Billion | 345.1 Million |
Operating Expenses | 171.46 Million | 172.7 Million | 159.04 Million | 632.09 Million | 1.48 Billion | 160.09 Million |
Selling, General and Administrative Expenses | 171.46 Million | 172.7 Million | 159.04 Million | - | 163.58 Million | 160.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -1.35 Million | - |
Cost and Expenses | 1.55 Billion | 1.51 Billion | 1.3 Billion | 5.66 Billion | 1.49 Billion | 1.4 Billion |
Operating Income | 188.95 Million | 195.01 Million | 162.19 Million | 718.73 Million | 180.9 Million | 179.24 Million |
Interest Expense | - | 26.57 Million | 26.5 Million | 107.08 Million | 26.47 Million | 138.73 Million |
Income Tax Expense | 50.1 Million | 52.7 Million | 36 Million | 181.1 Million | -49.3 Million | 44.6 Million |
Earnings before Tax | 207.42 Million | 221.11 Million | 174.66 Million | 771.27 Million | 101 Million | 194.53 Million |
Net Income | 157.32 Million | 168.41 Million | 138.66 Million | 590.17 Million | 150.3 Million | 149.93 Million |
Earnings Per Share Basic | 2.10 | 2.21 | 1.81 | - | 1.91 | 1.86 |
Earnings Per Share Diluted | 2.04 | 2.15 | 1.76 | - | 1.85 | 1.80 |
Weighted Average Shares Outstanding | 74.47 Million | 75.65 Million | 75.89 Million | 80.84 Million | 77.98 Million | 80.17 Million |
Weighted Average Shares Outstanding (Diluted) | 76.63 Million | 77.8 Million | 78.26 Million | 83.38 Million | 80.51 Million | 82.73 Million |
Gross Margin | 0.21 | 0.22 | 0.22 | 0.21 | 0.99 | 0.22 |
EBIT Margin | 0.12 | 0.12 | 0.12 | - | 0.11 | 0.12 |
Profit Margin | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 |
EBITDA | 203.38 Million | 204.51 Million | 171.53 Million | - | 180.9 Million | 194.53 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
MTNOF
BRRAF
MLP
TEAM
CAOVF
NUKKW