USD 4.32
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.12 Billion | 54.4 Billion | 52.84 Billion | 47.87 Billion | 47.19 Billion | 49.25 Billion |
Total Current Assets | 30.48 Billion | 37.56 Billion | 31.6 Billion | 27.4 Billion | 32.65 Billion | 30.02 Billion |
Cash And Short Term Investments | 10.27 Billion | 9.05 Billion | 10.73 Billion | 7.17 Billion | 7.63 Billion | 7.89 Billion |
Cash and Cash Equivalents | 10.27 Billion | 9.05 Billion | 10.64 Billion | 6.74 Billion | 7.22 Billion | 7.89 Billion |
Short Term Investments | - | -1.15 Billion | 93 Million | 427 Million | 411 Million | 155 Million |
Net Receivables | 4.77 Billion | 7.81 Billion | 7.37 Billion | 8.43 Billion | 9.03 Billion | 9.48 Billion |
Inventory | 13.13 Billion | 8.59 Billion | 8.11 Billion | 10.17 Billion | 8.07 Billion | 9.59 Billion |
Other Current Assets | 2.17 Billion | 11.95 Billion | 5.4 Billion | 2.06 Billion | 3.54 Billion | 3.05 Billion |
Total Non-Current Assets | 17.63 Billion | 16.84 Billion | 21.23 Billion | 20.47 Billion | 14.54 Billion | 19.23 Billion |
Net PPE | 8.53 Billion | 7.85 Billion | 12.05 Billion | 13.85 Billion | 7.87 Billion | 12.65 Billion |
Good Will And Intangible Assets | 4.14 Billion | 4.21 Billion | 5.12 Billion | 2.98 Billion | 2.93 Billion | 3.4 Billion |
Good Will | 2.09 Billion | 2.13 Billion | 2.75 Billion | 1.35 Billion | 1.4 Billion | 1.87 Billion |
Intangible Assets | 2.04 Billion | 2.08 Billion | 2.37 Billion | 1.63 Billion | 1.52 Billion | 1.52 Billion |
Long-Term Investments | 2.97 Billion | 3.6 Billion | 1.8 Billion | 1.9 Billion | 2.35 Billion | 2.09 Billion |
Tax Assets | 493 Million | 1.15 Billion | 848 Million | 1.01 Billion | 761 Million | 710 Million |
Other Non Current Assets | 1.49 Billion | -1 Million | 1.4 Billion | 718 Million | 612 Million | 366 Million |
Other Assets | - | -1 Million | -1 Million | - | - | - |
Total Liabilities | 31.3 Billion | 35.22 Billion | 31.13 Billion | 28.12 Billion | 23.29 Billion | 26.5 Billion |
Total Current Liabilities | 22.38 Billion | 24.44 Billion | 21 Billion | 16.87 Billion | 15.96 Billion | 17.59 Billion |
Account Payables | 9.2 Billion | 12.29 Billion | 9.43 Billion | 8.65 Billion | 9.03 Billion | 11.12 Billion |
Tax Payables | 160 Million | 15 Million | 155 Million | 38 Million | 80 Million | 70 Million |
Short Term Debt | 4.14 Billion | 3.21 Billion | 5.62 Billion | 3.84 Billion | 3.18 Billion | 5.17 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 9.03 Billion | 8.93 Billion | 5.93 Billion | 4.37 Billion | 3.74 Billion | 1.29 Billion |
Total Non Current Liabilities | 8.92 Billion | 10.77 Billion | 10.13 Billion | 11.25 Billion | 7.33 Billion | 8.91 Billion |
Long-Term Debt | 7.7 Billion | 9.05 Billion | 8.17 Billion | 7.87 Billion | 4.62 Billion | 5.99 Billion |
Deferred Revenue Non Current | 154 Million | 177 Million | 445 Million | 436 Million | 341 Million | 340 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14 Million | 500 Million | 337 Million | 2.13 Billion | 2.01 Billion | 1.95 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.81 Billion | 19.18 Billion | 21.7 Billion | 19.75 Billion | 23.89 Billion | 22.75 Billion |
Stock Holders Equity | 16.55 Billion | 18.91 Billion | 21.42 Billion | 19.5 Billion | 23.62 Billion | 22.23 Billion |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 11 Million | 441 Million |
Retained Earnings | 11.8 Billion | 14.61 Billion | 17.71 Billion | 14.76 Billion | 18.65 Billion | 17.59 Billion |
Accumulated other comprehensive income | 307 Million | -52 Million | 3.69 Billion | 4.72 Billion | 4.52 Billion | 1.69 Billion |
Common Stock Equity | 16.55 Billion | 18.91 Billion | 21.42 Billion | 19.5 Billion | 23.62 Billion | 22.23 Billion |
Capital Lease Obligation | 768 Million | 527 Million | 903 Million | 2.32 Billion | - | - |
Total Investments | 2.97 Billion | 2.45 Billion | 1.9 Billion | 2.33 Billion | 2.76 Billion | 2.25 Billion |
Total Debt | 11.84 Billion | 12.27 Billion | 13.79 Billion | 11.72 Billion | 7.8 Billion | 11.16 Billion |
Net Debt | 1.57 Billion | 3.22 Billion | 3.15 Billion | 4.98 Billion | 582 Million | 3.27 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 42.13 Billion | 42.13 Billion | 48.12 Billion | 48.12 Billion | 48.12 Billion | 42.21 Billion |
Total Current Assets | 23.98 Billion | 23.98 Billion | 30.48 Billion | 30.48 Billion | 30.48 Billion | 24.82 Billion |
Cash And Short Term Investments | 4.55 Billion | 4.55 Billion | 10.27 Billion | 10.27 Billion | 10.41 Billion | 4.17 Billion |
Cash and Cash Equivalents | 4.55 Billion | 4.55 Billion | 10.27 Billion | 10.27 Billion | 10.41 Billion | 4.17 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.44 Billion | 6.44 Billion | 4.77 Billion | 4.77 Billion | 4.77 Billion | 8.98 Billion |
Inventory | 12.61 Billion | 12.61 Billion | 13.13 Billion | 13.13 Billion | 13.13 Billion | 11.44 Billion |
Other Current Assets | 381 Million | 381 Million | 2.17 Billion | 2.17 Billion | 2.17 Billion | 211 Million |
Total Non-Current Assets | 18.14 Billion | 18.14 Billion | 17.63 Billion | 17.63 Billion | 17.63 Billion | 17.39 Billion |
Net PPE | 9.07 Billion | 9.07 Billion | 8.53 Billion | 8.53 Billion | 8.53 Billion | 8.26 Billion |
Good Will And Intangible Assets | 4.03 Billion | 4.03 Billion | 4.14 Billion | 4.14 Billion | 4.14 Billion | 4.14 Billion |
Good Will | 2 Billion | 2 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.13 Billion |
Intangible Assets | 2.03 Billion | 2.03 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.01 Billion |
Long-Term Investments | 2.96 Billion | 2.96 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.66 Billion |
Tax Assets | - | - | 493 Million | 493 Million | - | 925 Million |
Other Non Current Assets | 2.06 Billion | 2.06 Billion | 1.49 Billion | 1.49 Billion | 1.98 Billion | 1.39 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.93 Billion | 24.93 Billion | 31.3 Billion | 31.3 Billion | 31.3 Billion | 26.46 Billion |
Total Current Liabilities | 16.66 Billion | 16.66 Billion | 22.38 Billion | 22.38 Billion | 22.38 Billion | 17.7 Billion |
Account Payables | 12.53 Billion | 12.53 Billion | 9.2 Billion | 9.2 Billion | 8.56 Billion | 10.56 Billion |
Tax Payables | - | - | 160 Million | 160 Million | - | 186 Million |
Short Term Debt | 1.21 Billion | 1.21 Billion | 4.14 Billion | 4.14 Billion | 10.32 Billion | 5.09 Billion |
Deferred Revenue | 212 Million | - | - | - | - | - |
Other Current Liabilities | 2.69 Billion | 2.91 Billion | 9.03 Billion | 9.03 Billion | 3.49 Billion | 2.04 Billion |
Total Non Current Liabilities | 8.26 Billion | 8.26 Billion | 8.92 Billion | 8.92 Billion | 8.92 Billion | 8.75 Billion |
Long-Term Debt | 6.55 Billion | 7.05 Billion | 7.7 Billion | 7.7 Billion | 7.7 Billion | 6.98 Billion |
Deferred Revenue Non Current | - | - | 154 Million | 154 Million | - | 217 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.71 Billion | 1.21 Billion | 14 Million | 14 Million | 1.21 Billion | 511 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.19 Billion | 17.19 Billion | 16.81 Billion | 16.81 Billion | 16.81 Billion | 15.74 Billion |
Stock Holders Equity | 16.91 Billion | 16.91 Billion | 16.55 Billion | 16.55 Billion | 16.55 Billion | 15.51 Billion |
Common Stock | - | - | 10 Million | 10 Million | 11 Million | - |
Retained Earnings | 12.19 Billion | 12.19 Billion | 11.8 Billion | 11.8 Billion | 16.23 Billion | 11.47 Billion |
Accumulated other comprehensive income | 6.93 Billion | 6.93 Billion | 307 Million | 307 Million | 307 Million | 6.3 Billion |
Common Stock Equity | 16.91 Billion | 16.91 Billion | 16.55 Billion | 16.55 Billion | 16.55 Billion | 15.51 Billion |
Capital Lease Obligation | 713 Million | 713 Million | 768 Million | 768 Million | 768 Million | 797 Million |
Total Investments | 2.96 Billion | 2.96 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.66 Billion |
Total Debt | 7.77 Billion | 8.27 Billion | 11.84 Billion | 11.84 Billion | 18.02 Billion | 12.08 Billion |
Net Debt | 3.21 Billion | 3.71 Billion | 1.57 Billion | 1.57 Billion | 7.61 Billion | 7.91 Billion |
MLP
7402
AFFLE
NUKKW
KBH
MTNOF