USD 0.29
(6.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 110.74 Thousand | 1.32 Million | 144.06 Thousand | 242.91 Thousand | 207.38 Thousand |
Cost of Revenue | 25.68 Thousand | 363.21 Thousand | 21.44 Thousand | 29.03 Thousand | 218.21 Thousand |
Gross Profit | 85.06 Thousand | 958.14 Thousand | 122.62 Thousand | 213.87 Thousand | -10.82 Thousand |
Operating Expenses | 5.78 Million | 2.79 Million | 6.14 Million | 3.47 Million | 1.45 Million |
Selling, General and Administrative Expenses | 3.81 Million | 2.79 Million | 6.14 Million | 3.47 Million | 1.45 Million |
Research and Development Expenses | 1.92 Million | 511 Thousand | 139 Thousand | - | - |
Other Expenses | - | 171.68 Thousand | - | - | - |
Cost and Expenses | 5.8 Million | 3.15 Million | 6.16 Million | 3.5 Million | 1.67 Million |
Operating Income | -5.69 Million | -1.83 Million | -6.01 Million | -3.25 Million | -1.46 Million |
Interest Expense | 38.83 Thousand | 59.38 Thousand | 82.31 Thousand | 78.68 Thousand | 80.98 Thousand |
Income Tax Expense | - | 227.99 Thousand | 82.31 Thousand | 78.68 Thousand | 5.00 |
Earnings before Tax | -4.64 Million | -1.69 Million | -6.07 Million | -3.4 Million | -5.02 Million |
Net Income | -4.64 Million | -1.92 Million | -6.16 Million | -3.48 Million | -5.02 Million |
Earnings Per Share Basic | -0.63 | -0.26 | -0.85 | -0.48 | -0.69 |
Earnings Per Share Diluted | -0.63 | -0.26 | -0.85 | -0.48 | -0.69 |
Weighted Average Shares Outstanding | 7.35 Million | 7.28 Million | 7.27 Million | 7.27 Million | 7.27 Million |
Weighted Average Shares Outstanding (Diluted) | 7.35 Million | 7.28 Million | 7.27 Million | 7.27 Million | 7.27 Million |
Gross Margin | 0.77 | 0.73 | 0.85 | 0.88 | -0.05 |
EBIT Margin | -51.40 | -1.26 | -41.77 | -13.41 | -7.07 |
Profit Margin | -41.98 | -1.46 | -42.76 | -14.33 | -24.21 |
EBITDA | -5.69 Million | -1.83 Million | -5.99 Million | -3.32 Million | -1.46 Million |
Earnings Before Tax Margin | -51.43 | -1.39 | -41.78 | -13.41 | -7.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.84 Thousand | 78.67 Thousand | 20.53 Thousand | 110.74 Thousand | 24.11 Thousand | 35.54 Thousand |
Cost of Revenue | 314.72 Thousand | 335.57 Thousand | 427.15 Thousand | 1.41 Million | 3973.00 | 9374.00 |
Gross Profit | -287.88 Thousand | -256.9 Thousand | -406.62 Thousand | -1.3 Million | 20.14 Thousand | 26.16 Thousand |
Operating Expenses | 1 Million | 816.81 Thousand | 1.21 Million | 4.39 Million | 2.43 Million | 903.02 Thousand |
Selling, General and Administrative Expenses | 839.72 Thousand | 711.14 Thousand | 1.13 Million | - | 2.43 Million | 903.02 Thousand |
Research and Development Expenses | 169.4 Thousand | 105.66 Thousand | 79.65 Thousand | - | 1.63 Million | 146 Thousand |
Other Expenses | 2034.00 | 1522.00 | 196.66 Thousand | 239.54 Thousand | 40.73 Thousand | 1063.00 |
Cost and Expenses | 1.32 Million | 1.15 Million | 1.64 Million | 5.8 Million | 2.43 Million | 912.4 Thousand |
Operating Income | -1.29 Million | -1.07 Million | -1.62 Million | -5.69 Million | -2.41 Million | -876.86 Thousand |
Interest Expense | 66.00 | 304.00 | 19.15 Thousand | -38.83 Thousand | 5330.00 | 5518.00 |
Income Tax Expense | -2.00 | -3.00 | 3.00 | -4.00 | 46.06 Thousand | 6581.00 |
Earnings before Tax | -1.28 Million | -1.04 Million | -780.66 Thousand | -4.64 Million | -2.29 Million | -822.43 Thousand |
Net Income | -1.28 Million | -1.04 Million | -780.66 Thousand | -4.64 Million | -2.29 Million | -822.43 Thousand |
Earnings Per Share Basic | -0.17 | -0.14 | -0.10 | - | -0.31 | -0.11 |
Earnings Per Share Diluted | -0.17 | -0.14 | -0.10 | - | -0.31 | -0.11 |
Weighted Average Shares Outstanding | 7.49 Million | 7.43 Million | 7.43 Million | 7.43 Million | 7.41 Million | 7.28 Million |
Weighted Average Shares Outstanding (Diluted) | 7.49 Million | 7.43 Million | 7.43 Million | 7.43 Million | 7.41 Million | 7.28 Million |
Gross Margin | -10.73 | -3.27 | -19.80 | -11.76 | 0.84 | 0.74 |
EBIT Margin | -48.18 | -13.61 | -79.02 | - | -98.45 | -24.62 |
Profit Margin | -47.86 | -13.23 | -38.01 | -41.98 | -95.27 | -23.14 |
EBITDA | -1.29 Million | -1.07 Million | -1.62 Million | - | -2.37 Million | -874.97 Thousand |
Earnings Before Tax Margin | -48.32 | -13.65 | -79.10 | -51.43 | -100.18 | -24.67 |
OUT1V
JBSS
HUSQ-B
MLP
7402
AFFLE