SEK 60.16
(-0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 53.26 Billion | 54.03 Billion | 47.05 Billion | 41.94 Billion | 42.27 Billion | 41.08 Billion |
Cost of Revenue | 35.64 Billion | 39.42 Billion | 31.54 Billion | 29.36 Billion | 29.74 Billion | 30.58 Billion |
Gross Profit | 17.61 Billion | 14.61 Billion | 15.51 Billion | 12.57 Billion | 12.52 Billion | 10.5 Billion |
Operating Expenses | 13.91 Billion | 11.77 Billion | 9.82 Billion | 8.93 Billion | 9.03 Billion | 8.48 Billion |
Selling, General and Administrative Expenses | 11.4 Billion | 11.77 Billion | 9.85 Billion | 8.93 Billion | 9.03 Billion | 8.48 Billion |
Research and Development Expenses | 2.51 Billion | 2.17 Billion | 1.89 Billion | 1.71 Billion | 1.72 Billion | 1.58 Billion |
Other Expenses | - | - | -35 Million | - | - | - |
Cost and Expenses | 49.55 Billion | 51.19 Billion | 41.36 Billion | 38.29 Billion | 38.78 Billion | 39.07 Billion |
Operating Income | 3.7 Billion | 3.04 Billion | 5.74 Billion | 3.66 Billion | 3.69 Billion | 2.07 Billion |
Interest Expense | 1.04 Billion | 442 Million | 241 Million | 311 Million | 499 Million | 498 Million |
Income Tax Expense | 702 Million | 649 Million | 1.05 Billion | 835 Million | 594 Million | 348 Million |
Earnings before Tax | 2.87 Billion | 2.58 Billion | 5.49 Billion | 3.33 Billion | 3.12 Billion | 1.56 Billion |
Net Income | 2.17 Billion | 1.93 Billion | 4.43 Billion | 2.49 Billion | 2.52 Billion | 1.21 Billion |
Earnings Per Share Basic | 3.81 | 3.39 | 7.76 | 4.36 | 4.42 | 2.12 |
Earnings Per Share Diluted | 3.81 | 3.38 | 7.73 | 4.35 | 4.42 | 2.12 |
Weighted Average Shares Outstanding | 570.9 Million | 570.4 Million | 571.5 Million | 572.4 Million | 572 Million | 571.5 Million |
Weighted Average Shares Outstanding (Diluted) | 571.6 Million | 573 Million | 574.1 Million | 572.9 Million | 572.2 Million | 572.3 Million |
Gross Margin | 0.33 | 0.27 | 0.33 | 0.30 | 0.30 | 0.26 |
EBIT Margin | 0.12 | 0.11 | 0.17 | 0.15 | 0.13 | 0.10 |
Profit Margin | 0.04 | 0.04 | 0.09 | 0.06 | 0.06 | 0.03 |
EBITDA | 6.34 Billion | 5.45 Billion | 7.88 Billion | 5.81 Billion | 5.72 Billion | 3.59 Billion |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.12 | 0.09 | 0.09 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.73 Billion | 15.43 Billion | 14.71 Billion | 8.6 Billion | 53.26 Billion | 10.51 Billion |
Cost of Revenue | 7.2 Billion | 10.23 Billion | 9.75 Billion | 6.83 Billion | 35.64 Billion | 7.39 Billion |
Gross Profit | 2.53 Billion | 5.19 Billion | 4.96 Billion | 1.76 Billion | 17.61 Billion | 3.11 Billion |
Operating Expenses | 2.47 Billion | 3.28 Billion | 3.03 Billion | 2.75 Billion | 13.91 Billion | 2.72 Billion |
Selling, General and Administrative Expenses | 2.63 Billion | 3.28 Billion | 3.03 Billion | 2.75 Billion | - | 2.72 Billion |
Research and Development Expenses | - | - | - | 2.51 Billion | - | - |
Other Expenses | -152 Million | 5 Million | - | - | - | - |
Cost and Expenses | 9.68 Billion | 13.52 Billion | 12.78 Billion | 9.59 Billion | 49.55 Billion | 10.11 Billion |
Operating Income | 52 Million | 1.9 Billion | 1.93 Billion | -987 Million | 3.7 Billion | 398 Million |
Interest Expense | 206 Million | 258 Million | - | 289 Million | 1.04 Billion | 221 Million |
Income Tax Expense | -1 Million | 369 Million | 379 Million | -261 Million | 702 Million | 53 Million |
Earnings before Tax | -154 Million | 1.64 Billion | 1.7 Billion | -1.27 Billion | 2.88 Billion | 178 Million |
Net Income | -153 Million | 1.27 Billion | 1.32 Billion | -1.01 Billion | 2.17 Billion | 125 Million |
Earnings Per Share Basic | -0.27 | 2.23 | 2.31 | -1.77 | - | 0.22 |
Earnings Per Share Diluted | -0.27 | 2.22 | 2.31 | -1.77 | - | 0.22 |
Weighted Average Shares Outstanding | 571.7 Million | 571.6 Million | 571.51 Million | 571.5 Million | 570.9 Million | 571.1 Million |
Weighted Average Shares Outstanding (Diluted) | 572.5 Million | 572.5 Million | 572.5 Million | 571.5 Million | 571.6 Million | 573.7 Million |
Gross Margin | 0.26 | 0.34 | 0.34 | 0.21 | 0.33 | 0.30 |
EBIT Margin | 0.01 | 0.17 | 0.18 | -0.02 | - | 0.04 |
Profit Margin | -0.02 | 0.08 | 0.09 | -0.12 | 0.04 | 0.01 |
EBITDA | 53 Million | 2.66 Billion | 2.66 Billion | -196 Million | - | 398 Million |
Earnings Before Tax Margin | 0.01 | 0.12 | 0.13 | -0.11 | 0.07 | 0.04 |
600641
ADROITINFO
095340
NXLIW
OUT1V
JBSS