ISC Co., Ltd. (095340.KQ)
KRW 64300.0
(-5.3%)
KRW 64300.0
(-5.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 140.22 Billion | 178.87 Billion | 144.66 Billion | 121.76 Billion | 87.67 Billion |
| Cost of Revenue | 85.05 Billion | 94.47 Billion | 81.85 Billion | 84.81 Billion | 66.87 Billion |
| Gross Profit | 55.16 Billion | 84.39 Billion | 62.81 Billion | 36.95 Billion | 20.8 Billion |
| Operating Expenses | 38.01 Billion | 28.51 Billion | 25.26 Billion | 18.73 Billion | 18.27 Billion |
| Selling, General and Administrative Expenses | 38.01 Billion | 6.8 Billion | 7.33 Billion | 6.84 Billion | 17.16 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 1.65 Billion | 382.66 Million | 817.89 Million | - |
| Cost and Expenses | 123.33 Billion | 122.98 Billion | 107.12 Billion | 103.54 Billion | 85.15 Billion |
| Operating Income | 16.88 Billion | 55.88 Billion | 37.51 Billion | 18.07 Billion | 2.02 Billion |
| Interest Expense | 2.12 Billion | 96.61 Million | 409.29 Million | 575.1 Million | 740.00 |
| Income Tax Expense | 3.97 Billion | 18.19 Billion | 7.3 Billion | 4.62 Billion | 50.25 Million |
| Earnings before Tax | 17.56 Billion | 62.12 Billion | 37.39 Billion | 10.12 Billion | 3.14 Billion |
| Net Income | 13.2 Billion | 43.95 Billion | 30.24 Billion | 6.29 Billion | 4.36 Billion |
| Earnings Per Share Basic | 749.00 | 2526.00 | 2202.00 | 454.00 | 312.00 |
| Earnings Per Share Diluted | 749.16 | 2477.00 | 2062.00 | 374.00 | 312.26 |
| Weighted Average Shares Outstanding | 17.62 Million | 17.4 Million | 13.73 Million | 13.87 Million | 13.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.62 Million | 17.74 Million | 14.66 Million | 16.84 Million | 13.98 Million |
| Gross Margin | 0.39 | 0.47 | 0.43 | 0.30 | 0.24 |
| EBIT Margin | 0.14 | 0.42 | 0.36 | 0.20 | 0.15 |
| Profit Margin | 0.09 | 0.25 | 0.21 | 0.05 | 0.05 |
| EBITDA | 19.43 Billion | 69.58 Billion | 47.34 Billion | 26.97 Billion | 13.51 Billion |
| Earnings Before Tax Margin | 0.12 | 0.31 | 0.26 | 0.15 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 49.75 Billion | 35.07 Billion | 140.22 Billion | 24.94 Billion | 32.91 Billion | 35.97 Billion |
| Cost of Revenue | 27.41 Billion | 20.13 Billion | 85.05 Billion | 16.1 Billion | 20.44 Billion | 21.2 Billion |
| Gross Profit | 22.34 Billion | 14.93 Billion | 55.16 Billion | 8.83 Billion | 12.47 Billion | 14.77 Billion |
| Operating Expenses | -7.43 Billion | -6.37 Billion | 44.42 Billion | 6.37 Billion | 20.46 Billion | 8.3 Billion |
| Selling, General and Administrative Expenses | 7.43 Billion | 6.37 Billion | - | -29.67 Billion | 20.46 Billion | 8.3 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.87 Billion | -12.75 Billion | 896.85 Million | -5.09 Billion | 2.25 Billion | 802.25 Million |
| Cost and Expenses | 27.41 Billion | 20.13 Billion | 129.48 Billion | 22.48 Billion | 40.9 Billion | 29.5 Billion |
| Operating Income | 14.91 Billion | 8.55 Billion | 10.73 Billion | 2.46 Billion | -7.98 Billion | 6.47 Billion |
| Interest Expense | - | 532.37 Million | 2.12 Billion | - | - | - |
| Income Tax Expense | 4.35 Billion | 4.4 Billion | 3.97 Billion | 163.4 Million | -942.15 Million | 2.27 Billion |
| Earnings before Tax | 20.41 Billion | 20.2 Billion | 17.56 Billion | 2.1 Billion | -5.34 Billion | 7.24 Billion |
| Net Income | 15.96 Billion | 15.78 Billion | 13.2 Billion | 2.07 Billion | -4.78 Billion | 4.86 Billion |
| Earnings Per Share Basic | 780.26 | 771.50 | - | 113.43 | -274.82 | 280.00 |
| Earnings Per Share Diluted | 780.26 | 771.50 | - | 75.90 | -264.69 | 280.00 |
| Weighted Average Shares Outstanding | 20.46 Million | 20.88 Million | 17.62 Million | 27.34 Million | 17.39 Million | 17.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.46 Million | 21.14 Million | 17.14 Million | 18.29 Million | 18.06 Million | 18.06 Million |
| Gross Margin | 0.45 | 0.43 | 0.39 | 0.35 | 0.38 | 0.41 |
| EBIT Margin | 0.45 | 0.43 | - | 0.46 | -0.16 | 0.26 |
| Profit Margin | 0.32 | 0.45 | 0.09 | 0.08 | -0.15 | 0.14 |
| EBITDA | 22.34 Billion | 14.93 Billion | - | 11.41 Billion | -5.24 Billion | 9.46 Billion |
| Earnings Before Tax Margin | 0.30 | 0.24 | 0.08 | 0.10 | -0.24 | 0.18 |
EHAB
COALINDIA
ORICONENT
HUSQ-B
600641
ADROITINFO