INR 21.05
(-1.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 248.55 Million | 224.47 Million | 63.71 Million | 61.8 Million | 80.19 Million | 157.11 Million |
Cost of Revenue | 164.74 Million | 127.95 Million | 30.37 Million | 32.9 Million | 46.45 Million | 105.09 Million |
Gross Profit | 83.81 Million | 96.51 Million | 33.33 Million | 28.9 Million | 33.74 Million | 52.02 Million |
Operating Expenses | 320 Thousand | 57.43 Million | 23.95 Million | 20.22 Million | 29.96 Million | 62.93 Million |
Selling, General and Administrative Expenses | 320 Thousand | 41.05 Million | 8.45 Million | 7.91 Million | 13.58 Million | 40.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 57.43 Million | 15.5 Million | 12.31 Million | 16.38 Million | 1.8 Million |
Cost and Expenses | 165.06 Million | 185.38 Million | 54.33 Million | 53.12 Million | 76.42 Million | 168.02 Million |
Operating Income | 83.49 Million | 41.8 Million | 8.86 Million | 16.01 Million | -24.32 Million | -9.19 Million |
Interest Expense | 2.91 Million | 2.95 Million | 1.48 Million | 1.5 Million | 2.14 Million | 1.7 Million |
Income Tax Expense | 8.17 Million | 1.01 Million | -108.64 Thousand | 321.12 Thousand | -250.92 Thousand | -617.07 Thousand |
Earnings before Tax | 38.13 Million | 38.85 Million | 6.07 Million | 272.22 Thousand | -312.18 Million | -10.9 Million |
Net Income | 29.95 Million | 37.83 Million | 6.18 Million | -48.9 Thousand | -311.93 Million | -10.28 Million |
Earnings Per Share Basic | 1.41 | 1.38 | 0.24 | -0.00 | -11.88 | -0.56 |
Earnings Per Share Diluted | 1.41 | 1.38 | 0.24 | -0.00 | -11.88 | -0.56 |
Weighted Average Shares Outstanding | 21.23 Million | 27.32 Million | 26.24 Million | 26.24 Million | 26.24 Million | 18.26 Million |
Weighted Average Shares Outstanding (Diluted) | 21.23 Million | 27.32 Million | 26.24 Million | 26.24 Million | 26.24 Million | 18.26 Million |
Gross Margin | 0.34 | 0.43 | 0.52 | 0.47 | 0.42 | 0.33 |
EBIT Margin | 0.23 | 0.25 | 0.31 | 0.44 | -0.26 | -0.02 |
Profit Margin | 0.12 | 0.17 | 0.10 | -0.00 | -3.89 | -0.07 |
EBITDA | 56.51 Million | 56.9 Million | 18.64 Million | 19.6 Million | -306.25 Million | -3.68 Million |
Earnings Before Tax Margin | 0.34 | 0.19 | 0.14 | 0.26 | -0.30 | -0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 65.55 Million | 224.47 Million | 45.4 Million | 70.82 Million | 41.42 Million | 59.21 Million |
Cost of Revenue | 62.89 Million | 127.95 Million | 48.47 Million | 50.9 Million | 39.7 Million | 41.95 Million |
Gross Profit | 2.66 Million | 96.52 Million | -3.07 Million | 19.92 Million | 1.71 Million | 17.26 Million |
Operating Expenses | 12.9 Million | 57.43 Million | 20.1 Million | 10.18 Million | 13.64 Million | 12.67 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.63 Million | 9.81 Million | - | - | 110 Thousand | 545 Thousand |
Cost and Expenses | 62.89 Million | 217.82 Million | 58.93 Million | 50.9 Million | 53.35 Million | 54.63 Million |
Operating Income | 2.66 Million | 39.09 Million | -23.17 Million | 19.92 Million | -11.81 Million | 5.13 Million |
Interest Expense | 913 Thousand | 2.96 Million | 1.68 Million | 311 Thousand | 550 Thousand | 327 Thousand |
Income Tax Expense | 533 Thousand | 1.02 Million | -5.44 Million | 4.07 Million | -5.12 Million | 462 Thousand |
Earnings before Tax | 5.38 Million | 38.85 Million | -24.04 Million | 19.76 Million | -12.36 Million | 4.8 Million |
Net Income | 4.85 Million | 29.95 Million | -18.59 Million | 15.68 Million | -7.24 Million | 4.34 Million |
Earnings Per Share Basic | 0.21 | - | -0.71 | 0.50 | -0.24 | 0.15 |
Earnings Per Share Diluted | 0.15 | - | -0.71 | 0.50 | -0.24 | 0.15 |
Weighted Average Shares Outstanding | 23.1 Million | 27.32 Million | 26.26 Million | 31.13 Million | 30.61 Million | 29.12 Million |
Weighted Average Shares Outstanding (Diluted) | 32.34 Million | 27.32 Million | 26.26 Million | 31.13 Million | 30.61 Million | 29.12 Million |
Gross Margin | 0.04 | 0.43 | -0.07 | 0.28 | 0.04 | 0.29 |
EBIT Margin | 0.10 | - | 0.49 | 0.34 | -0.19 | 0.15 |
Profit Margin | 0.07 | 0.13 | -0.41 | 0.22 | -0.17 | 0.07 |
EBITDA | 6.25 Million | - | 22.16 Million | 23.92 Million | -7.89 Million | 9.15 Million |
Earnings Before Tax Margin | 0.04 | 0.17 | -0.51 | 0.28 | -0.29 | 0.09 |
095340
EHAB
COALINDIA
JBSS
HUSQ-B
600641