INR 11.4
(-0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 479.24 Million | 342.08 Million | 175.11 Million | 145.15 Million | 173.26 Million | 513.35 Million |
Total Current Assets | 165.87 Million | 128.21 Million | 67.04 Million | 52.43 Million | 49.54 Million | 383.89 Million |
Cash And Short Term Investments | 16.62 Million | 11.66 Million | 650.62 Thousand | 284.98 Thousand | 338.96 Thousand | 295.42 Thousand |
Cash and Cash Equivalents | 16.62 Million | 40 Thousand | 29.16 Thousand | 30.98 Thousand | 34.11 Thousand | 13.69 Thousand |
Short Term Investments | 16.51 Million | 11.62 Million | 621.46 Thousand | 254 Thousand | 304.84 Thousand | 281.73 Thousand |
Net Receivables | 143.88 Million | 89.57 Million | 30.6 Million | 44.6 Million | 31.35 Million | 139.37 Million |
Inventory | 1.00 | 24.26 Million | 35.78 Million | 7.33 Million | 13.79 Million | 22.77 Million |
Other Current Assets | 5.36 Million | 2.7 Million | 1.00 | 220.5 Thousand | 4.05 Million | 221.44 Million |
Total Non-Current Assets | 313.37 Million | 213.87 Million | 108.07 Million | 92.71 Million | 123.71 Million | 129.46 Million |
Net PPE | 15.95 Million | 18.61 Million | 12.34 Million | 2.77 Million | 23.94 Million | 9.15 Million |
Good Will And Intangible Assets | 187.98 Million | 77.73 Million | 76.97 Million | 86.58 Million | 96.22 Million | 113.18 Million |
Good Will | 118.03 Million | 113.79 Million | - | - | - | 29 Million |
Intangible Assets | 69.95 Million | 77.73 Million | 76.97 Million | 86.58 Million | 96.22 Million | 84.18 Million |
Long-Term Investments | 99.87 Million | 102.17 Million | 15.8 Million | 0.20 | - | - |
Tax Assets | 9.54 Million | 3.73 Million | 2.95 Million | 3.36 Million | 3.35 Million | 3.1 Million |
Other Non Current Assets | 1000.00 | 11.62 Million | -4.00 | -0.20 | 182.52 Thousand | 4.02 Million |
Other Assets | - | - | 1.00 | -4.00 | - | -1.00 |
Total Liabilities | 125.78 Million | 143.58 Million | 105.86 Million | 82.8 Million | 110.86 Million | 139.02 Million |
Total Current Liabilities | 63.91 Million | 67.29 Million | 46.19 Million | 82.28 Million | 109.36 Million | 137.22 Million |
Account Payables | 7.28 Million | 17.37 Million | 7.75 Million | 4 Million | 5.89 Million | 14.12 Million |
Tax Payables | 928 Thousand | 3.92 Million | 1.56 Million | 1.94 Million | 1.59 Million | 1.85 Million |
Short Term Debt | 23.35 Million | 15.68 Million | 8.99 Million | 45.01 Million | 56.69 Million | 37.32 Million |
Deferred Revenue | 928 Thousand | - | - | 32.5 Million | 20.67 Million | 36.53 Million |
Other Current Liabilities | 32.35 Million | 34.23 Million | 29.43 Million | 765 Thousand | 26.09 Million | 49.24 Million |
Total Non Current Liabilities | 61.86 Million | 76.29 Million | 59.66 Million | 520.02 Thousand | 1.49 Million | 1.79 Million |
Long-Term Debt | 6.76 Million | 9.37 Million | 8.95 Million | 3.94 Million | - | - |
Deferred Revenue Non Current | 4.38 Million | - | -411.38 Thousand | -3.94 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.08 Million | 65.46 Million | 50.71 Million | -1.00 | 979.24 Thousand | 1.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 353.45 Million | 198.5 Million | 69.25 Million | 62.35 Million | 62.39 Million | 374.33 Million |
Stock Holders Equity | 353.45 Million | 198.5 Million | 69.25 Million | 62.35 Million | 62.39 Million | 374.33 Million |
Common Stock | 297.92 Million | 202.67 Million | 182.67 Million | 182.67 Million | 182.67 Million | 182.67 Million |
Retained Earnings | -78.33 Million | -117.54 Million | -142.42 Million | -149.32 Million | -149.27 Million | 162.66 Million |
Accumulated other comprehensive income | 55.53 Million | 29 Million | 28.99 Million | 5 Million | 4.99 Million | -30.52 Million |
Common Stock Equity | 353.45 Million | 198.5 Million | 69.25 Million | 62.35 Million | 62.39 Million | 374.33 Million |
Capital Lease Obligation | 4.38 Million | 501 Thousand | - | - | - | - |
Total Investments | 99.87 Million | 113.79 Million | 621.46 Thousand | 254 Thousand | 304.84 Thousand | 281.73 Thousand |
Total Debt | 34.5 Million | 25.05 Million | 17.94 Million | 45.01 Million | 56.69 Million | 37.32 Million |
Net Debt | 17.87 Million | 25.01 Million | 17.92 Million | 44.98 Million | 56.66 Million | 37.3 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 479.24 Million | 479.24 Million | - | 341.54 Million | - |
Total Current Assets | 16.62 Million | 165.87 Million | 162.28 Million | 8.76 Million | 120.44 Million | 11.66 Million |
Cash And Short Term Investments | 16.62 Million | 16.62 Million | 16.62 Million | 8.76 Million | 8.76 Million | 11.66 Million |
Cash and Cash Equivalents | - | 16.62 Million | 16.62 Million | -8.76 Million | 86 Thousand | -11.66 Million |
Short Term Investments | - | 16.51 Million | - | 17.53 Million | 8.68 Million | 23.32 Million |
Net Receivables | - | 143.88 Million | 141.09 Million | - | 85.36 Million | - |
Inventory | - | 1.00 | 1.00 | - | 4.72 Million | - |
Other Current Assets | - | 5.36 Million | 3.9 Million | - | 21.58 Million | - |
Total Non-Current Assets | -16.62 Million | 313.37 Million | 316.96 Million | -8.76 Million | 221.1 Million | -11.66 Million |
Net PPE | - | 15.95 Million | 15.95 Million | - | 19.75 Million | - |
Good Will And Intangible Assets | - | 187.98 Million | 187.98 Million | - | 187.69 Million | - |
Good Will | - | 118.03 Million | 118.03 Million | - | 113.84 Million | - |
Intangible Assets | - | 69.95 Million | 69.95 Million | - | 73.84 Million | - |
Long-Term Investments | - | 99.87 Million | 99.87 Million | - | - | - |
Tax Assets | - | 9.54 Million | 9.54 Million | - | 13.65 Million | - |
Other Non Current Assets | -16.62 Million | 1000.00 | 3.58 Million | -8.76 Million | 1000.00 | -11.66 Million |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | -353.45 Million | 125.78 Million | 125.78 Million | - | 142.71 Million | - |
Total Current Liabilities | - | 63.91 Million | 64.06 Million | - | 64.12 Million | - |
Account Payables | - | 7.28 Million | 7.28 Million | - | 6.22 Million | - |
Tax Payables | - | 928 Thousand | 928 Thousand | - | 1.98 Million | - |
Short Term Debt | - | 23.35 Million | 23.35 Million | - | 15.15 Million | - |
Deferred Revenue | - | 928 Thousand | 928 Thousand | - | 7.53 Million | - |
Other Current Liabilities | - | 32.35 Million | 32.5 Million | - | 35.2 Million | - |
Total Non Current Liabilities | -353.45 Million | 61.86 Million | 61.72 Million | - | 78.59 Million | - |
Long-Term Debt | - | 6.76 Million | 6.76 Million | - | 12.46 Million | - |
Deferred Revenue Non Current | - | 4.38 Million | 4.38 Million | - | 3.77 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -353.45 Million | 44.08 Million | 43.93 Million | - | 60.79 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 353.45 Million | 353.45 Million | 353.45 Million | 198.83 Million | 198.83 Million | 198.5 Million |
Stock Holders Equity | 353.45 Million | 353.45 Million | 353.45 Million | 198.83 Million | 198.83 Million | 198.5 Million |
Common Stock | - | 297.92 Million | 297.92 Million | - | 216.67 Million | - |
Retained Earnings | - | - | -78.33 Million | - | - | - |
Accumulated other comprehensive income | 353.45 Million | 55.53 Million | 48.37 Million | 198.83 Million | 19.37 Million | 198.5 Million |
Common Stock Equity | 353.45 Million | 353.45 Million | 353.45 Million | 198.83 Million | 198.83 Million | 198.5 Million |
Capital Lease Obligation | - | 4.38 Million | 4.38 Million | - | 5.58 Million | - |
Total Investments | - | 99.87 Million | 99.87 Million | 17.53 Million | 8.68 Million | 23.32 Million |
Total Debt | - | 34.5 Million | 30.12 Million | - | 27.61 Million | - |
Net Debt | - | 17.87 Million | 13.49 Million | 8.76 Million | 27.53 Million | 11.66 Million |
095340
EHAB
COALINDIA
JBSS
HUSQ-B
600641