USD 6.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.3 Million | 3.54 Million | 8.79 Million | 3.36 Million | 2.11 Million | 3.91 Million |
Total Current Assets | 1.59 Million | 2.1 Million | 7.71 Million | 2.08 Million | 457.44 Thousand | 3.31 Million |
Cash And Short Term Investments | 1.14 Million | 1.81 Million | 7.49 Million | 1.69 Million | 13.31 Thousand | 2.97 Million |
Cash and Cash Equivalents | 1.14 Million | 1.81 Million | 7.49 Million | 1.69 Million | 13.31 Thousand | 2.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 435.42 Thousand | 223.07 Thousand | 127.11 Thousand | 326.08 Thousand | 422.4 Thousand | 304.27 Thousand |
Inventory | - | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 |
Other Current Assets | 14.87 Thousand | 68.2 Thousand | 92.36 Thousand | 71.94 Thousand | 21.71 Thousand | 36.66 Thousand |
Total Non-Current Assets | 709.45 Thousand | 1.44 Million | 1.08 Million | 1.27 Million | 1.65 Million | 597.84 Thousand |
Net PPE | 539.25 Thousand | 1.27 Million | 904.31 Thousand | 1.06 Million | 1.44 Million | 381.88 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 170.2 Thousand | 162.82 Thousand | 179.25 Thousand | 206.49 Thousand | 203.24 Thousand | 215.96 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | - | - | 1.00 | - |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 3.5 Million | 3.45 Million | 3.84 Million | 5.87 Million | 5.59 Million | 2.1 Million |
Total Current Liabilities | 2.26 Million | 2.99 Million | 3.59 Million | 5.41 Million | 4.81 Million | 1.94 Million |
Account Payables | 531.26 Thousand | 1.04 Million | 1.02 Million | 1.19 Million | 1.77 Million | 719.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 661.53 Thousand | 690.24 Thousand | 772.04 Thousand | 3.67 Million | 2.15 Million | 141.83 Thousand |
Deferred Revenue | 1.00 | 1.00 | - | 2.00 | - | 1.00 |
Other Current Liabilities | 1.07 Million | 1.25 Million | 1.8 Million | 547.83 Thousand | 893.74 Thousand | 1.08 Million |
Total Non Current Liabilities | 1.23 Million | 462.91 Thousand | 251.66 Thousand | 454.4 Thousand | 772.43 Thousand | 158.69 Thousand |
Long-Term Debt | 229.69 Thousand | 1.56 Million | 381 Thousand | 1.15 Million | 2.35 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | -1.09 Million | -129.33 Thousand | -700.59 Thousand | -1.57 Million | 158.69 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | -1.2 Million | 92.63 Thousand | 4.95 Million | -2.51 Million | -3.48 Million | 1.8 Million |
Stock Holders Equity | -1.2 Million | 92.63 Thousand | 4.95 Million | -2.51 Million | -3.48 Million | 1.8 Million |
Common Stock | 1.15 Million | 1.03 Million | 1.08 Million | 605.14 Thousand | 296.75 Thousand | 252.89 Thousand |
Retained Earnings | -68.2 Million | -66.95 Million | -68.61 Million | -58.19 Million | -47.82 Million | -37.47 Million |
Accumulated other comprehensive income | 5.57 Million | 7.79 Million | 8.49 Million | 5.85 Million | 6.24 Million | 6.91 Million |
Common Stock Equity | -1.2 Million | 92.63 Thousand | 4.95 Million | -2.51 Million | -3.48 Million | 1.8 Million |
Capital Lease Obligation | 1.31 Million | 443.58 Thousand | 122.61 Thousand | 359.72 Thousand | 680.37 Thousand | - |
Total Investments | 170.2 Thousand | 162.82 Thousand | 179.25 Thousand | 206.49 Thousand | 203.24 Thousand | 215.96 Thousand |
Total Debt | 891.22 Thousand | 1.13 Million | 894.65 Thousand | 4.03 Million | 2.83 Million | 141.83 Thousand |
Net Debt | -253.1 Thousand | -682.57 Thousand | -6.6 Million | 2.34 Million | 2.81 Million | -2.83 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.3 Million | 2.3 Million | 2.57 Million | 3.54 Million | 3.54 Million | 6.16 Million |
Total Current Assets | 1.59 Million | 1.59 Million | 1.52 Million | 2.1 Million | 2.1 Million | 4.47 Million |
Cash And Short Term Investments | 1.14 Million | 1.14 Million | 1.12 Million | 1.81 Million | 1.81 Million | 4.33 Million |
Cash and Cash Equivalents | 1.14 Million | 1.14 Million | 1.12 Million | 1.81 Million | 1.81 Million | 4.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 435.42 Thousand | 435.42 Thousand | 397.35 Thousand | 223.07 Thousand | 223.07 Thousand | 139 Thousand |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | 14.87 Thousand | 14.87 Thousand | - | 68.2 Thousand | 68.2 Thousand | - |
Total Non-Current Assets | 709.45 Thousand | 709.45 Thousand | 1.04 Million | 1.44 Million | 1.44 Million | 1.69 Million |
Net PPE | 539.25 Thousand | 539.25 Thousand | 894.31 Thousand | 1.27 Million | 1.27 Million | 1.52 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 170.2 Thousand | 170.2 Thousand | 155.06 Thousand | 162.82 Thousand | 162.82 Thousand | 163.59 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 3.5 Million | 3.5 Million | 2.52 Million | 3.45 Million | 3.45 Million | 3.93 Million |
Total Current Liabilities | 2.26 Million | 2.26 Million | 2.34 Million | 2.99 Million | 2.99 Million | 3.18 Million |
Account Payables | 531.26 Thousand | 531.26 Thousand | 524.42 Thousand | 1.04 Million | 1.04 Million | 997.88 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 661.53 Thousand | 661.53 Thousand | 744.63 Thousand | 690.24 Thousand | 690.24 Thousand | 810.26 Thousand |
Deferred Revenue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Liabilities | 1.07 Million | 1.07 Million | 1.07 Million | 1.25 Million | 1.25 Million | 1.37 Million |
Total Non Current Liabilities | 1.23 Million | 1.23 Million | 181.44 Thousand | 462.91 Thousand | 462.91 Thousand | 749.63 Thousand |
Long-Term Debt | 229.69 Thousand | 229.69 Thousand | 606 Thousand | 1.56 Million | 1.56 Million | 2.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 1 Million | -424.55 Thousand | -1.09 Million | -1.09 Million | -1.47 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | -1.2 Million | -1.2 Million | 45.49 Thousand | 92.63 Thousand | 92.63 Thousand | 2.23 Million |
Stock Holders Equity | -1.2 Million | -1.2 Million | 45.49 Thousand | 92.63 Thousand | 92.63 Thousand | 2.23 Million |
Common Stock | 1.15 Million | 1.15 Million | 1.12 Million | 1.03 Million | 1.03 Million | 997.31 Thousand |
Retained Earnings | -68.2 Million | -68.2 Million | -65.28 Million | -66.95 Million | -66.95 Million | -64.52 Million |
Accumulated other comprehensive income | 5.57 Million | 5.57 Million | 6.17 Million | 7.79 Million | 7.79 Million | 7.88 Million |
Common Stock Equity | -1.2 Million | -1.2 Million | 45.49 Thousand | 92.63 Thousand | 92.63 Thousand | 2.23 Million |
Capital Lease Obligation | 1.31 Million | 1.31 Million | 163.14 Thousand | 443.58 Thousand | 443.58 Thousand | 634.94 Thousand |
Total Investments | 170.2 Thousand | 170.2 Thousand | 155.06 Thousand | 162.82 Thousand | 162.82 Thousand | 163.59 Thousand |
Total Debt | 891.22 Thousand | 891.22 Thousand | 907.77 Thousand | 1.13 Million | 1.13 Million | 1.44 Million |
Net Debt | -253.1 Thousand | -253.1 Thousand | -220.21 Thousand | -682.57 Thousand | -682.57 Thousand | -2.88 Million |
HXBM
YAARI
688356
FRONTSP
WRKS
JOMA