USD 12.0
(20.0%)
Breakdown | 2023 | 2022 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|
Total Assets | 3.02 Million | 3.93 Million | 2.97 Million | 5.22 Million | 2.01 Million | 2.7 Million |
Total Current Assets | 3.01 Million | 3.81 Million | 2.55 Million | 4.67 Million | 1.63 Million | 2.22 Million |
Cash And Short Term Investments | 2.57 Million | 3.43 Million | 1.68 Million | 4.04 Million | 1.34 Million | 1.95 Million |
Cash and Cash Equivalents | 2.57 Million | 3.43 Million | 1.68 Million | 4.04 Million | 1.34 Million | 970 Thousand |
Short Term Investments | - | - | - | - | - | 984.84 Thousand |
Net Receivables | 312.9 Thousand | 256.52 Thousand | 440.7 Thousand | 287.94 Thousand | 55.68 Thousand | 50.46 Thousand |
Inventory | - | 1.00 | 363.86 Thousand | 278.39 Thousand | 202.81 Thousand | 111.41 Thousand |
Other Current Assets | 127.98 Thousand | 127.36 Thousand | 64.58 Thousand | 63.47 Thousand | 34.46 Thousand | 104.7 Thousand |
Total Non-Current Assets | 14.16 Thousand | 112.21 Thousand | 416.53 Thousand | 554.36 Thousand | 375.23 Thousand | 482.27 Thousand |
Net PPE | 11.95 Thousand | 99.95 Thousand | 26.09 Thousand | 44.17 Thousand | 84.88 Thousand | 120.15 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 231.77 Thousand | 275.46 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2205.00 | 12.25 Thousand | 158.65 Thousand | 234.72 Thousand | 290.35 Thousand | 362.12 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 66.92 Thousand | 126.24 Thousand | 439.3 Thousand | 354.03 Thousand | 7.18 Million | 4.41 Million |
Total Current Liabilities | 66.92 Thousand | 126.24 Thousand | 410.64 Thousand | 318.22 Thousand | 142.65 Thousand | 1.2 Million |
Account Payables | 43.82 Thousand | 4226.00 | 125.32 Thousand | 130.48 Thousand | 66.45 Thousand | 71.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 71.2 Thousand | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 23.1 Thousand | 50.81 Thousand | 285.32 Thousand | 187.73 Thousand | 76.19 Thousand | 1.13 Million |
Total Non Current Liabilities | - | - | 28.66 Thousand | 35.81 Thousand | 7.03 Million | 3.21 Million |
Long-Term Debt | - | - | - | - | 6.33 Million | 3 Million |
Deferred Revenue Non Current | - | - | 28.66 Thousand | 35.81 Thousand | 6008.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 696.59 Thousand | 211.06 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 2.95 Million | 3.8 Million | 2.53 Million | 4.87 Million | -5.16 Million | -1.71 Million |
Stock Holders Equity | 2.95 Million | 3.8 Million | 2.53 Million | 4.87 Million | -5.16 Million | -1.71 Million |
Common Stock | 49.78 Thousand | 49.78 Thousand | 49.72 Thousand | 49.72 Thousand | 25.65 Thousand | 25.65 Thousand |
Retained Earnings | -60.44 Million | -59.39 Million | -46.05 Million | -43.56 Million | -35.85 Million | -32.08 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.95 Million | 3.8 Million | 2.53 Million | 4.87 Million | -5.16 Million | -1.71 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 231.77 Thousand | 275.46 Thousand | - | 984.84 Thousand |
Total Debt | - | 71.2 Thousand | - | - | 6.33 Million | 3 Million |
Net Debt | -2.57 Million | -3.36 Million | -1.68 Million | -4.04 Million | 4.99 Million | 2.03 Million |
Breakdown | 2023 FY |
---|---|
Total Assets | 3.02 Million |
Total Current Assets | 3.01 Million |
Cash And Short Term Investments | 2.57 Million |
Cash and Cash Equivalents | 2.57 Million |
Short Term Investments | - |
Net Receivables | 312.9 Thousand |
Inventory | - |
Other Current Assets | 127.98 Thousand |
Total Non-Current Assets | 14.16 Thousand |
Net PPE | 11.95 Thousand |
Good Will And Intangible Assets | - |
Good Will | - |
Intangible Assets | - |
Long-Term Investments | - |
Tax Assets | - |
Other Non Current Assets | 2205.00 |
Other Assets | 1.00 |
Total Liabilities | 66.92 Thousand |
Total Current Liabilities | 66.92 Thousand |
Account Payables | 43.82 Thousand |
Tax Payables | - |
Short Term Debt | - |
Deferred Revenue | - |
Other Current Liabilities | 23.1 Thousand |
Total Non Current Liabilities | - |
Long-Term Debt | - |
Deferred Revenue Non Current | - |
Deferred Tax Liabilities Non Current | - |
Other Non Current Liabilities | - |
Other Liabilities | - |
Total Equity | 2.95 Million |
Stock Holders Equity | 2.95 Million |
Common Stock | 49.78 Thousand |
Retained Earnings | -60.44 Million |
Accumulated other comprehensive income | - |
Common Stock Equity | 2.95 Million |
Capital Lease Obligation | - |
Total Investments | - |
Total Debt | - |
Net Debt | -2.57 Million |
YAARI
688356
ESTAR
WRKS
JOMA
KMSTF