Helix BioMedix, Inc. (HXBM)
USD 12.0
(20.0%)
USD 12.0
(20.0%)
| Breakdown | 2023 | 2022 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|
| Revenue | 997.72 Thousand | 1.75 Million | 1.89 Million | 851.68 Thousand | 391.26 Thousand | 562.87 Thousand |
| Cost of Revenue | 9745.00 | 15.56 Thousand | 842.48 Thousand | 374.27 Thousand | 327.11 Thousand | 389.13 Thousand |
| Gross Profit | 987.98 Thousand | 1.73 Million | 1.04 Million | 477.41 Thousand | 64.15 Thousand | 173.74 Thousand |
| Operating Expenses | 1.97 Million | 2.81 Million | 3.45 Million | 3.43 Million | 3.28 Million | 3.71 Million |
| Selling, General and Administrative Expenses | 1.65 Million | 1.92 Million | 2.95 Million | 2.68 Million | 1.98 Million | 2.31 Million |
| Research and Development Expenses | 317.06 Thousand | 891.96 Thousand | 501.04 Thousand | 748.66 Thousand | 722.52 Thousand | 827.36 Thousand |
| Other Expenses | - | - | - | - | -579.44 Thousand | -570.72 Thousand |
| Cost and Expenses | 1.98 Million | 2.83 Million | 4.29 Million | 3.8 Million | 3.6 Million | 4.1 Million |
| Operating Income | -984.05 Thousand | -1.07 Million | -2.4 Million | -2.95 Million | -3.21 Million | -3.54 Million |
| Interest Expense | - | - | - | 673.44 Thousand | 485.52 Thousand | 1.04 Million |
| Income Tax Expense | 5.00 | -1.00 | 5.00 | 3.00 | 5.00 | -4.00 |
| Earnings before Tax | -1.05 Million | -1.19 Million | -2.48 Million | -7.71 Million | -3.77 Million | -4.51 Million |
| Net Income | -1.05 Million | -1.19 Million | -2.48 Million | -7.71 Million | -3.77 Million | -4.51 Million |
| Earnings Per Share Basic | -4.70 | -5.31 | -15.02 | -85.28 | -44.15 | -52.81 |
| Earnings Per Share Diluted | -4.70 | -5.31 | -15.02 | -85.28 | -44.15 | -52.81 |
| Weighted Average Shares Outstanding | 224.7 Thousand | 224.7 Thousand | 165.73 Thousand | 90.41 Thousand | 85.51 Thousand | 85.51 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 224.7 Thousand | 224.7 Thousand | 165.73 Thousand | 90.41 Thousand | 85.51 Thousand | 85.51 Thousand |
| Gross Margin | 0.99 | 0.99 | 0.55 | 0.56 | 0.16 | 0.31 |
| EBIT Margin | -1.05 | -0.61 | -1.21 | -3.34 | -7.89 | -6.06 |
| Profit Margin | -1.06 | -0.68 | -1.32 | -9.05 | -9.65 | -8.02 |
| EBITDA | -1.04 Million | -1.17 Million | -2.29 Million | -2.84 Million | -3.08 Million | -3.41 Million |
| Earnings Before Tax Margin | -0.99 | -0.61 | -1.27 | -3.47 | -8.22 | -6.30 |
| Breakdown | 2023 FY | 2022 FY | 2011 FY | 2010 FY | 2009 FY | 2008 FY |
|---|---|---|---|---|---|---|
| Revenue | 997.72 Thousand | 1.75 Million | 1.89 Million | 851.68 Thousand | 391.26 Thousand | 562.87 Thousand |
| Cost of Revenue | 9745.00 | 15.56 Thousand | 842.48 Thousand | 374.27 Thousand | 327.11 Thousand | 389.13 Thousand |
| Gross Profit | 987.98 Thousand | 1.73 Million | 1.04 Million | 477.41 Thousand | 64.15 Thousand | 173.74 Thousand |
| Operating Expenses | 1.97 Million | 2.81 Million | 3.45 Million | 3.43 Million | 3.28 Million | 3.71 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -579.44 Thousand | -570.72 Thousand |
| Cost and Expenses | 1.98 Million | 2.83 Million | 4.29 Million | 3.8 Million | 3.6 Million | 4.1 Million |
| Operating Income | -984.05 Thousand | -1.07 Million | -2.4 Million | -2.95 Million | -3.21 Million | -3.54 Million |
| Interest Expense | - | - | - | 673.44 Thousand | 485.52 Thousand | 1.04 Million |
| Income Tax Expense | 5.00 | -1.00 | 5.00 | 3.00 | 5.00 | -4.00 |
| Earnings before Tax | -1.05 Million | -1.19 Million | -2.48 Million | -7.71 Million | -3.77 Million | -4.51 Million |
| Net Income | -1.05 Million | -1.19 Million | -2.48 Million | -7.71 Million | -3.77 Million | -4.51 Million |
| Earnings Per Share Basic | - | - | - | - | - | - |
| Earnings Per Share Diluted | - | - | - | - | - | - |
| Weighted Average Shares Outstanding | 224.7 Thousand | 224.7 Thousand | 165.73 Thousand | 90.41 Thousand | 85.51 Thousand | 85.51 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 224.7 Thousand | 224.7 Thousand | 165.73 Thousand | 90.41 Thousand | 85.51 Thousand | 85.51 Thousand |
| Gross Margin | 0.99 | 0.99 | 0.55 | 0.56 | 0.16 | 0.31 |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | -1.06 | -0.68 | -1.32 | -9.05 | -9.65 | -8.02 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | -0.99 | -0.61 | -1.27 | -3.47 | -8.22 | -6.30 |
YAARI
688356
ESTAR
WRKS
JOMA
KMSTF