Yaari Digital Integrated Services Limited (YAARI.NS)
INR 17.74
(0.0%)
INR 17.74
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 200 Thousand | 1.1 Million | 1.59 Billion | 1.66 Billion | 2.22 Billion | 1.7 Billion |
| Cost of Revenue | 13.4 Million | 938.3 Million | 2.82 Billion | 2.62 Billion | 2.39 Billion | 771.12 Million |
| Gross Profit | -13.2 Million | -937.2 Million | -1.22 Billion | -960.4 Million | -170.3 Million | 937.14 Million |
| Operating Expenses | -13.2 Million | 73.8 Million | 690.5 Million | 435.7 Million | 1.35 Billion | 1.55 Billion |
| Selling, General and Administrative Expenses | 6.6 Million | 8.4 Million | 175.7 Million | 48.7 Million | 119.8 Million | 176.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6 Million | 1.85 Billion | 15.8 Million | 1.6 Million | 15.2 Million | 360 Thousand |
| Cost and Expenses | 30.2 Million | 1.01 Billion | 3.51 Billion | 3.06 Billion | 3.74 Billion | 2.32 Billion |
| Operating Income | -30 Million | 1.72 Billion | -737.3 Million | 331.8 Million | -948.8 Million | 1.48 Billion |
| Interest Expense | 194.8 Million | 500 Thousand | 6.1 Million | 11.6 Million | 48.8 Million | 342.32 Million |
| Income Tax Expense | - | 101.6 Million | 172.4 Million | 129.1 Million | 264.4 Million | 303.23 Million |
| Earnings before Tax | -216.1 Million | 846.9 Million | -1.56 Billion | -747.4 Million | -2.66 Billion | 1.08 Billion |
| Net Income | -216.1 Million | 948.5 Million | -1.76 Billion | -944.8 Million | -2.95 Billion | 733.06 Million |
| Earnings Per Share Basic | -2.15 | 9.61 | -17.83 | -10.79 | -33.08 | 7.88 |
| Earnings Per Share Diluted | -2.15 | 9.61 | -17.83 | -10.79 | -33.08 | 7.88 |
| Weighted Average Shares Outstanding | 100.51 Million | 98.68 Million | 98.68 Million | 87.57 Million | 89.32 Million | 92.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.51 Million | 98.68 Million | 98.68 Million | 87.57 Million | 89.32 Million | 92.98 Million |
| Gross Margin | -66.00 | -852.00 | -0.77 | -0.58 | -0.08 | 0.55 |
| EBIT Margin | -79.50 | -906.82 | -0.80 | -0.37 | -0.44 | -0.23 |
| Profit Margin | -1080.50 | 862.27 | -1.10 | -0.57 | -1.33 | 0.43 |
| EBITDA | -15.9 Million | -997.5 Million | -1.29 Billion | -445.6 Million | -1.09 Billion | 1.76 Billion |
| Earnings Before Tax Margin | -150.00 | 1571.82 | -0.46 | 0.20 | -0.43 | 0.87 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5 Million | 2.8 Million | 200 Thousand | -2.2 Million | 600 Thousand | 2.4 Million |
| Cost of Revenue | 200 Thousand | 300 Thousand | 33.29 Million | 53.5 Million | 51.4 Million | 10.8 Million |
| Gross Profit | 4.8 Million | 2.5 Million | -33.09 Million | -55.7 Million | -50.8 Million | -8.4 Million |
| Operating Expenses | 4.7 Million | 8.9 Million | 19.5 Million | 8.9 Million | 6.6 Million | 2.3 Million |
| Selling, General and Administrative Expenses | 4.7 Million | 8.9 Million | - | 7.8 Million | 12.8 Million | 2.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5 Million | 2.8 Million | 31.3 Million | 27.9 Million | 600 Thousand | - |
| Cost and Expenses | 4.9 Million | 9.2 Million | 52.8 Million | 62.4 Million | 58 Million | 13.1 Million |
| Operating Income | -4.9 Million | -9.2 Million | -52.6 Million | -64.6 Million | -58 Million | -10.7 Million |
| Interest Expense | 52.9 Million | 60.6 Million | 194.8 Million | 45.9 Million | 44 Million | 44.3 Million |
| Income Tax Expense | - | 256.18 Thousand | 3.33 Million | 1.13 Million | 1.07 Million | - |
| Earnings before Tax | -52.8 Million | -67 Million | -216.1 Million | -36.7 Million | -57.4 Million | -55 Million |
| Net Income | -52.8 Million | -67 Million | -216.1 Million | -36.7 Million | -57.4 Million | -55 Million |
| Earnings Per Share Basic | -0.53 | -0.68 | - | -0.37 | -0.58 | -0.56 |
| Earnings Per Share Diluted | -0.53 | -0.68 | - | -0.37 | -0.58 | -0.56 |
| Weighted Average Shares Outstanding | 98.7 Million | 98.68 Million | 100.51 Million | 98.68 Million | 98.68 Million | 98.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.7 Million | 98.68 Million | 100.51 Million | 98.68 Million | 98.68 Million | 98.7 Million |
| Gross Margin | 0.96 | 0.89 | -165.50 | 25.32 | -84.67 | -3.50 |
| EBIT Margin | -0.94 | -3.18 | - | 28.86 | -94.67 | -4.08 |
| Profit Margin | -10.56 | -23.93 | -1080.50 | 16.68 | -95.67 | -22.92 |
| EBITDA | -4.7 Million | -8.9 Million | - | -63.5 Million | -56.8 Million | -9.8 Million |
| Earnings Before Tax Margin | -0.98 | -3.29 | -263.00 | 29.36 | -96.67 | -4.46 |
688356
ESTAR
5929
JOMA
KMSTF
HXBM