Kadimastem Ltd (KMSTF)
USD 6.4
(0.0%)
USD 6.4
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 630.13 Thousand | 551 Thousand | 594.07 Thousand | 566.52 Thousand | 311.23 Thousand | 115.87 Thousand |
| Gross Profit | -630.13 Thousand | -551 Thousand | -594.07 Thousand | -566.52 Thousand | -311.23 Thousand | -115.87 Thousand |
| Operating Expenses | 2.41 Million | 5.7 Million | 7.22 Million | 5.75 Million | 6.84 Million | 7.01 Million |
| Selling, General and Administrative Expenses | 1.3 Million | 1.87 Million | 2.21 Million | 2.1 Million | 1.9 Million | 1.85 Million |
| Research and Development Expenses | 1.1 Million | 3.82 Million | 5 Million | 3.64 Million | 4.93 Million | 5.15 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.04 Million | 6.25 Million | 7.81 Million | 6.31 Million | 7.15 Million | 7.12 Million |
| Operating Income | -3.04 Million | -6.25 Million | -7.81 Million | -6.31 Million | -7.15 Million | -7.12 Million |
| Interest Expense | 107.96 Thousand | 78.14 Thousand | 148.68 Thousand | 167.55 Thousand | 73.24 Thousand | - |
| Income Tax Expense | -55.08 Thousand | -47.45 Thousand | -142.56 Thousand | -78.79 Thousand | -53.85 Thousand | -13.64 Thousand |
| Earnings before Tax | -3.36 Million | -6.5 Million | -8.59 Million | -6.84 Million | -7.31 Million | -6.42 Million |
| Net Income | -3.3 Million | -6.45 Million | -8.45 Million | -6.76 Million | -7.26 Million | -6.41 Million |
| Earnings Per Share Basic | -0.78 | -1.85 | -3.48 | -4.47 | -7.31 | -9.74 |
| Earnings Per Share Diluted | -0.78 | -1.85 | -3.48 | -4.47 | -7.31 | -9.74 |
| Weighted Average Shares Outstanding | 4.24 Million | 3.48 Million | 2.42 Million | 1.51 Million | 994.07 Thousand | 658.64 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 4.24 Million | 3.48 Million | 2.42 Million | 1.51 Million | 994.07 Thousand | 658.64 Thousand |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -2.62 Million | -5.7 Million | -7.22 Million | -5.75 Million | -6.84 Million | -7.01 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 311.76 Thousand | 630.13 Thousand | 311.2 Thousand | 551 Thousand | 285.3 Thousand | 267.7 Thousand |
| Gross Profit | -311.76 Thousand | -630.13 Thousand | -311.2 Thousand | -551 Thousand | -285.3 Thousand | -267.7 Thousand |
| Operating Expenses | 944.93 Thousand | 2.41 Million | 1.43 Million | 5.7 Million | 2.53 Million | 3.18 Million |
| Selling, General and Administrative Expenses | 349.21 Thousand | - | 417.54 Thousand | - | 576.01 Thousand | 848.87 Thousand |
| Research and Development Expenses | 595.71 Thousand | - | 1.01 Million | - | 1.95 Million | 2.33 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.25 Million | 3.04 Million | 1.74 Million | 6.25 Million | 2.82 Million | 3.45 Million |
| Operating Income | -1.25 Million | -3.04 Million | -1.74 Million | -6.25 Million | -2.82 Million | -3.45 Million |
| Interest Expense | 178.19 Thousand | 107.96 Thousand | 176.6 Thousand | 78.14 Thousand | 137.53 Thousand | 132.7 Thousand |
| Income Tax Expense | -15.97 Thousand | -55.08 Thousand | -38.22 Thousand | -47.45 Thousand | -13.35 Thousand | -34.32 Thousand |
| Earnings before Tax | -1.42 Million | -3.36 Million | -1.89 Million | -6.5 Million | -2.94 Million | -3.57 Million |
| Net Income | -1.4 Million | -3.3 Million | -1.85 Million | -6.45 Million | -2.93 Million | -3.54 Million |
| Earnings Per Share Basic | -0.34 | - | -0.46 | - | -0.83 | -1.00 |
| Earnings Per Share Diluted | -0.34 | - | -0.46 | - | -0.83 | -1.00 |
| Weighted Average Shares Outstanding | 4.19 Million | 4.24 Million | 4.05 Million | 3.48 Million | 3.54 Million | 3.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.19 Million | 4.24 Million | 4.05 Million | 3.48 Million | 3.54 Million | 3.52 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -944.93 Thousand | - | -1.43 Million | - | -2.53 Million | -3.18 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
HXBM
YAARI
688356
FRONTSP
WRKS
JOMA