Eastern Star Real Estate Public Company Limited (ESTAR.BK)
THB 0.21
(-4.55%)
THB 0.21
(-4.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.31 Billion | 1.79 Billion | 1.25 Billion | 2.64 Billion | 1.37 Billion | 1.7 Billion |
| Cost of Revenue | 927.92 Million | 1.28 Billion | 917 Million | 1.79 Billion | 953.17 Million | 1.16 Billion |
| Gross Profit | 388.49 Million | 515.98 Million | 336.61 Million | 848.58 Million | 419.79 Million | 542.98 Million |
| Operating Expenses | 395.8 Million | 458.45 Million | 380.04 Million | 521.09 Million | 398.81 Million | 409.6 Million |
| Selling, General and Administrative Expenses | 395.8 Million | 458.45 Million | 380.04 Million | 521.09 Million | 398.81 Million | 409.6 Million |
| Research and Development Expenses | - | 0.04 | 0.02 | 0.10 | 0.05 | 0.08 |
| Other Expenses | - | 23.74 Million | 72.76 Million | 33.78 Million | 27.24 Million | 13.73 Million |
| Cost and Expenses | 1.29 Billion | 1.73 Billion | 1.29 Billion | 2.31 Billion | 1.35 Billion | 1.57 Billion |
| Operating Income | 24.38 Million | 81.27 Million | 29.32 Million | 361.28 Million | 48.22 Million | 133.37 Million |
| Interest Expense | 5.52 Million | 11.5 Million | 17.85 Million | 11.29 Million | 4.47 Million | 3.85 Million |
| Income Tax Expense | 4.79 Million | 24.2 Million | 9.36 Million | 71.84 Million | 20.73 Million | 31.8 Million |
| Earnings before Tax | 37.4 Million | 75.3 Million | 28.15 Million | 263.34 Million | 72.21 Million | 144.72 Million |
| Net Income | 29.92 Million | 51.14 Million | 21.63 Million | 188.51 Million | 52.65 Million | 115.44 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.00 | 0.04 | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.00 | 0.04 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 4.98 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.98 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion |
| Gross Margin | 0.30 | 0.29 | 0.27 | 0.32 | 0.31 | 0.32 |
| EBIT Margin | 0.06 | 0.07 | 0.07 | 0.16 | 0.07 | 0.11 |
| Profit Margin | 0.02 | 0.03 | 0.02 | 0.07 | 0.04 | 0.07 |
| EBITDA | 78.19 Million | 130.67 Million | 93.96 Million | 426.44 Million | 89.62 Million | 180.35 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.02 | 0.14 | 0.04 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 161.72 Million | 341.86 Million | 1.31 Billion | 367.16 Million | 294.95 Million | 346.61 Million |
| Cost of Revenue | 116.45 Million | 237.82 Million | 927.92 Million | 249.61 Million | 209.25 Million | 245.9 Million |
| Gross Profit | 45.26 Million | 104.03 Million | 388.49 Million | 117.54 Million | 85.7 Million | 100.7 Million |
| Operating Expenses | 90.64 Million | 96.61 Million | 364.1 Million | 93.41 Million | 93.69 Million | 108.69 Million |
| Selling, General and Administrative Expenses | 90.64 Million | 96.61 Million | - | 93.41 Million | 93.69 Million | 108.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.99 Million | -96.61 Million | -364.1 Million | -93.41 Million | 7.42 Million | 9.59 Million |
| Cost and Expenses | 207.1 Million | 334.44 Million | 1.29 Billion | 343.03 Million | 302.95 Million | 354.6 Million |
| Operating Income | -45.38 Million | 7.41 Million | 24.38 Million | 24.13 Million | -577 Thousand | 1.6 Million |
| Interest Expense | 1.62 Million | 1.17 Million | 52.52 Million | 17.68 Million | 1.02 Million | 728 Thousand |
| Income Tax Expense | -9.44 Million | -466 Thousand | 4.79 Million | 4.79 Million | 835 Thousand | 918 Thousand |
| Earnings before Tax | -47 Million | 6.24 Million | 37.4 Million | 39.99 Million | -1.6 Million | 881 Thousand |
| Net Income | -37.81 Million | 5.61 Million | 29.92 Million | 33.26 Million | -2.4 Million | 257 Thousand |
| Earnings Per Share Basic | -0.01 | 0.00 | - | 0.01 | -0.00 | 0.00 |
| Earnings Per Share Diluted | -0.01 | 0.00 | - | 0.01 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion | 5.02 Billion |
| Gross Margin | 0.28 | 0.30 | 0.30 | 0.32 | 0.29 | 0.29 |
| EBIT Margin | -0.20 | 0.06 | - | 0.10 | 0.04 | 0.04 |
| Profit Margin | -0.23 | 0.02 | 0.02 | 0.09 | -0.01 | 0.00 |
| EBITDA | -31.67 Million | 21.02 Million | - | 37.57 Million | 12.94 Million | 14.95 Million |
| Earnings Before Tax Margin | -0.28 | 0.02 | 0.02 | 0.07 | -0.00 | 0.00 |
5929
SDCVF
RYDAF
HXBM
YAARI
688356