GBp 19.48
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 118.81 Million | 137.25 Million | 149.32 Million | 180.44 Million | 186.3 Million | 86.22 Million |
Total Current Assets | 42.85 Million | 52.29 Million | 56.48 Million | 45.06 Million | 43.48 Million | 46.59 Million |
Cash And Short Term Investments | 1.61 Million | 10.19 Million | 16.28 Million | 8.31 Million | 6.54 Million | 3.68 Million |
Cash and Cash Equivalents | 1.61 Million | 10.19 Million | 16.28 Million | 8.31 Million | 6.54 Million | 3.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.32 Million | 4.37 Million | 4.39 Million | 3.55 Million | 5.01 Million | 17.58 Million |
Inventory | 31.35 Million | 33.44 Million | 29.38 Million | 29.13 Million | 26.59 Million | 25.15 Million |
Other Current Assets | 4.62 Million | 4.28 Million | 6.42 Million | 4.06 Million | 5.33 Million | 158 Thousand |
Total Non-Current Assets | 75.96 Million | 84.96 Million | 92.84 Million | 135.38 Million | 142.82 Million | 39.63 Million |
Net PPE | 70.06 Million | 79.19 Million | 86.51 Million | 130.06 Million | 137.82 Million | 20.78 Million |
Good Will And Intangible Assets | 1.86 Million | 916 Thousand | 1.61 Million | 2.46 Million | 3.19 Million | 18.49 Million |
Good Will | - | - | - | - | - | 16.18 Million |
Intangible Assets | 1.86 Million | 916 Thousand | 1.61 Million | 2.46 Million | 3.19 Million | 2.31 Million |
Long-Term Investments | -1.00 | 80.11 Million | 88.13 Million | 132.52 Million | 141.01 Million | 54.57 Million |
Tax Assets | 4.03 Million | 4.85 Million | 4.7 Million | 2.85 Million | 1.8 Million | 351 Thousand |
Other Non Current Assets | 1.00 | -80.11 Million | -88.13 Million | -132.52 Million | -141.01 Million | -54.58 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 108.72 Million | 135.6 Million | 148.95 Million | 171.61 Million | 172.9 Million | 47.88 Million |
Total Current Liabilities | 50.43 Million | 59.54 Million | 62.33 Million | 67.2 Million | 62.71 Million | 47.41 Million |
Account Payables | 18.08 Million | 22.96 Million | 20.09 Million | 15.3 Million | 18.02 Million | 33.12 Million |
Tax Payables | 3.52 Million | 2.61 Million | 3.53 Million | 194 Thousand | 700 Thousand | 300 Thousand |
Short Term Debt | 19.94 Million | 23.44 Million | 25.43 Million | 38.64 Million | 35.54 Million | 230 Thousand |
Deferred Revenue | 3.52 Million | - | - | - | - | 300 Thousand |
Other Current Liabilities | 8.88 Million | 13.13 Million | 16.81 Million | 13.24 Million | 9.14 Million | 13.76 Million |
Total Non Current Liabilities | 58.29 Million | 76.06 Million | 86.61 Million | 104.41 Million | 110.18 Million | 466 Thousand |
Long-Term Debt | - | 74.76 Million | 85.7 Million | 104.36 Million | 110.18 Million | 403 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.29 Million | 1.29 Million | 913 Thousand | 53 Thousand | - | 63 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.08 Million | 1.65 Million | 378 Thousand | 8.82 Million | 13.4 Million | 38.33 Million |
Stock Holders Equity | 10.08 Million | 1.65 Million | 378 Thousand | 8.82 Million | 13.4 Million | 38.33 Million |
Common Stock | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand |
Retained Earnings | -21.51 Million | -29.68 Million | -32.99 Million | -20.46 Million | -18.16 Million | 7.87 Million |
Accumulated other comprehensive income | 2.71 Million | 2.44 Million | 4.47 Million | 398 Thousand | 2.67 Million | 1.51 Million |
Common Stock Equity | 10.08 Million | 1.65 Million | 378 Thousand | 8.82 Million | 13.4 Million | 38.33 Million |
Capital Lease Obligation | 77.76 Million | 98.21 Million | 111.13 Million | 135.91 Million | 132.2 Million | 403 Thousand |
Total Investments | -1.00 | 80.11 Million | 88.13 Million | 132.52 Million | 141.01 Million | 54.57 Million |
Total Debt | 19.94 Million | 98.21 Million | 111.13 Million | 143 Million | 145.73 Million | 633 Thousand |
Net Debt | 18.32 Million | 88.01 Million | 94.85 Million | 134.69 Million | 139.18 Million | -3.05 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 118.81 Million | 146.96 Million | 137.25 Million | 137.25 Million | 188 Million | 170.95 Million |
Total Current Assets | 42.85 Million | 70.27 Million | 52.29 Million | 52.29 Million | 77.15 Million | 56.48 Million |
Cash And Short Term Investments | 1.61 Million | 2.45 Million | 10.19 Million | 10.19 Million | 10.97 Million | 16.28 Million |
Cash and Cash Equivalents | 1.61 Million | 2.45 Million | 10.19 Million | 10.19 Million | 10.97 Million | 16.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.32 Million | 10.56 Million | 4.37 Million | 4.37 Million | 10.84 Million | 4.39 Million |
Inventory | 31.35 Million | 56.11 Million | 33.44 Million | 33.44 Million | 53.57 Million | 29.38 Million |
Other Current Assets | 4.62 Million | 1.13 Million | 4.28 Million | 4.28 Million | 1.77 Million | 6.42 Million |
Total Non-Current Assets | 75.96 Million | 76.69 Million | 84.96 Million | 84.96 Million | 110.84 Million | 114.47 Million |
Net PPE | 70.06 Million | 67.02 Million | 79.19 Million | 79.19 Million | 102.48 Million | 108.32 Million |
Good Will And Intangible Assets | 1.86 Million | 1.58 Million | 916 Thousand | 916 Thousand | 1.58 Million | 1.61 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.86 Million | 1.58 Million | 916 Thousand | 916 Thousand | 1.58 Million | 1.61 Million |
Long-Term Investments | -1.00 | 68.61 Million | 80.11 Million | 80.11 Million | 106.7 Million | -3.65 Million |
Tax Assets | 4.03 Million | 8.08 Million | 4.85 Million | 4.85 Million | 5.46 Million | 3.47 Million |
Other Non Current Assets | 1.00 | -68.61 Million | -80.11 Million | -80.11 Million | -105.38 Million | 4.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 108.72 Million | 155.1 Million | 135.6 Million | 135.6 Million | 176.87 Million | 149.32 Million |
Total Current Liabilities | 50.43 Million | 87.49 Million | 59.54 Million | 59.54 Million | 94.98 Million | 62.71 Million |
Account Payables | 18.08 Million | 60.02 Million | 22.96 Million | 22.96 Million | 66.94 Million | 35.95 Million |
Tax Payables | 3.52 Million | - | 2.61 Million | 2.61 Million | - | 1.11 Million |
Short Term Debt | 19.94 Million | 27.11 Million | 23.44 Million | 23.44 Million | 27.83 Million | 25.43 Million |
Deferred Revenue | 3.52 Million | - | - | - | 1.00 | 1.11 Million |
Other Current Liabilities | 8.88 Million | 360 Thousand | 13.13 Million | 13.13 Million | 204 Thousand | 203.99 Thousand |
Total Non Current Liabilities | 58.29 Million | 67.6 Million | 76.06 Million | 76.06 Million | 81.89 Million | 86.61 Million |
Long-Term Debt | - | 66.71 Million | 74.76 Million | 74.76 Million | 81.12 Million | 85.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.29 Million | 893 Thousand | 1.29 Million | 1.29 Million | 767 Thousand | 913 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.08 Million | -8.13 Million | 1.65 Million | 1.65 Million | 11.12 Million | 21.63 Million |
Stock Holders Equity | 10.08 Million | -8.13 Million | 1.65 Million | 1.65 Million | 11.12 Million | 21.63 Million |
Common Stock | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand |
Retained Earnings | -21.51 Million | -40.84 Million | -29.68 Million | -29.68 Million | -20.62 Million | -11.79 Million |
Accumulated other comprehensive income | 2.71 Million | 3.81 Million | 2.44 Million | 2.44 Million | 2.8 Million | 4.47 Million |
Common Stock Equity | 10.08 Million | -8.13 Million | 1.65 Million | 1.65 Million | 11.12 Million | 21.63 Million |
Capital Lease Obligation | 77.76 Million | 88.82 Million | 98.21 Million | 98.21 Million | 81.12 Million | 85.7 Million |
Total Investments | -1.00 | 68.61 Million | 80.11 Million | 80.11 Million | 106.7 Million | -3.65 Million |
Total Debt | 19.94 Million | 93.82 Million | 98.21 Million | 98.21 Million | 108.95 Million | 111.13 Million |
Net Debt | 18.32 Million | 91.36 Million | 88.01 Million | 88.01 Million | 97.98 Million | 94.85 Million |
JOMA
KMSTF
HXBM
300010
KANSAINER
FRONTSP