SEK 62.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.56 Billion | 16.41 Billion | 16.54 Billion | 8.05 Billion | 6.39 Billion | 6.07 Billion |
Total Current Assets | 538.3 Million | 136.4 Million | 306.6 Million | 43.4 Million | 26.7 Million | 28.7 Million |
Cash And Short Term Investments | 433.7 Million | 47.6 Million | 227.5 Million | 6 Million | 9.8 Million | 2.8 Million |
Cash and Cash Equivalents | 433.7 Million | 47.6 Million | 227.5 Million | 6 Million | 9.8 Million | 2.8 Million |
Short Term Investments | - | -239.4 Million | - | - | - | - |
Net Receivables | 39.2 Million | 57.9 Million | 59.2 Million | 31.8 Million | 13.4 Million | 22.7 Million |
Inventory | - | 30.8 Million | 19.8 Million | - | 3.6 Million | -22.7 Million |
Other Current Assets | -472.9 Million | 100 Thousand | 100 Thousand | -37.8 Million | -100 Thousand | 25.9 Million |
Total Non-Current Assets | 14.02 Billion | 16.27 Billion | 16.23 Billion | 8.01 Billion | 6.37 Billion | 6.04 Billion |
Net PPE | 387.5 Million | 354.9 Million | 342.2 Million | 52.8 Million | 1.9 Million | 1.5 Million |
Good Will And Intangible Assets | -14.56 Billion | -16.41 Billion | -16.54 Billion | -8.05 Billion | -6.39 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 69 Million | 241.7 Million | 100 Thousand | 100 Thousand | 100 Thousand | - |
Tax Assets | 14.56 Billion | 16.41 Billion | 16.54 Billion | 8.05 Billion | 6.39 Billion | 6.07 Billion |
Other Non Current Assets | 13.56 Billion | 15.68 Billion | 15.89 Billion | 7.96 Billion | 6.37 Billion | -30.2 Million |
Other Assets | - | - | -100 Thousand | - | - | - |
Total Liabilities | 8.96 Billion | 10.77 Billion | 11.29 Billion | 4.64 Billion | 3.46 Billion | 3.32 Billion |
Total Current Liabilities | 1.34 Billion | 2.75 Billion | 3.47 Billion | 764.1 Million | 612.5 Million | 88.3 Million |
Account Payables | 107.3 Million | 82.5 Million | 81.5 Million | 29 Million | 17.3 Million | 34.3 Million |
Tax Payables | 24.5 Million | 15 Million | 21.1 Million | 11.9 Million | 2.1 Million | - |
Short Term Debt | 1.1 Billion | 2.55 Billion | 3.22 Billion | 664.7 Million | 555.4 Million | 2.47 Billion |
Deferred Revenue | 46.7 Million | 59.1 Million | 137.4 Million | 70.2 Million | 37.6 Million | -2.47 Billion |
Other Current Liabilities | 81.6 Million | 57.3 Million | 32.9 Million | 200 Thousand | 2.2 Million | 54 Million |
Total Non Current Liabilities | 7.62 Billion | 8.01 Billion | 7.82 Billion | 3.88 Billion | 2.85 Billion | 3.23 Billion |
Long-Term Debt | 6.08 Billion | 6.7 Billion | 6.56 Billion | 2.94 Billion | 2.04 Billion | 2.47 Billion |
Deferred Revenue Non Current | 46.7 Million | 59.1 Million | 27 Million | 73.7 Million | 69.4 Million | 3.32 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 337.1 Million | -50.7 Million | -100 Thousand | -200 Thousand | 100 Thousand | -3.24 Billion |
Other Liabilities | -100 Thousand | - | - | - | - | - |
Total Equity | 5.59 Billion | 5.64 Billion | 5.25 Billion | 7.01 Billion | 5.52 Billion | 5.23 Billion |
Stock Holders Equity | 5.51 Billion | 5.53 Billion | 5.14 Billion | 3.41 Billion | 2.93 Billion | 2.75 Billion |
Common Stock | 25.3 Million | 12.6 Million | 12.1 Million | 11.2 Million | 11.2 Million | 11.2 Million |
Retained Earnings | 3.23 Billion | 4.48 Billion | 4.36 Billion | 3.03 Billion | 2.56 Billion | 2.38 Billion |
Accumulated other comprehensive income | -100 Thousand | 5.64 Billion | -100 Thousand | 3.41 Billion | 2.93 Billion | 2.75 Billion |
Common Stock Equity | 5.51 Billion | 5.53 Billion | 5.14 Billion | 3.41 Billion | 2.93 Billion | 2.75 Billion |
Capital Lease Obligation | 375.7 Million | 345.3 Million | 332.8 Million | 46.6 Million | - | - |
Total Investments | 69 Million | 2.3 Million | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Total Debt | 7.56 Billion | 9.26 Billion | 9.78 Billion | 3.6 Billion | 2.6 Billion | 2.47 Billion |
Net Debt | 7.13 Billion | 9.22 Billion | 9.56 Billion | 3.6 Billion | 2.59 Billion | 2.47 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 14.98 Billion | 14.71 Billion | 14.63 Billion | 14.56 Billion | 14.56 Billion | 14.96 Billion |
Total Current Assets | - | 371.2 Million | 508.2 Million | 538.3 Million | 538.3 Million | 124.4 Million |
Cash And Short Term Investments | 404.9 Million | 371.2 Million | 391 Million | 433.7 Million | 433.7 Million | 32 Million |
Cash and Cash Equivalents | 404.9 Million | 371.2 Million | 391 Million | 433.7 Million | 433.7 Million | 32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 121.1 Million | 119.2 Million | 111.6 Million | 39.2 Million | 39.2 Million | 88.2 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -526 Million | -490.4 Million | -502.6 Million | -472.9 Million | -472.9 Million | -120.2 Million |
Total Non-Current Assets | - | 14.34 Billion | 14.13 Billion | 14.02 Billion | 14.02 Billion | 14.84 Billion |
Net PPE | 438.8 Million | 14.07 Billion | 446.5 Million | 387.5 Million | 387.5 Million | 361.8 Million |
Good Will And Intangible Assets | - | - | - | -14.56 Billion | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 113.6 Million | 69 Million | 69 Million | 249.8 Million |
Tax Assets | - | - | - | 14.56 Billion | - | - |
Other Non Current Assets | -438.8 Million | 269.3 Million | 13.57 Billion | 13.56 Billion | 13.56 Billion | 14.22 Billion |
Other Assets | 14.98 Billion | - | 100 Thousand | - | - | - |
Total Liabilities | 9.02 Billion | 8.89 Billion | 9.03 Billion | 8.96 Billion | 8.96 Billion | 10.14 Billion |
Total Current Liabilities | - | 1.08 Billion | 1.64 Billion | 1.34 Billion | 1.34 Billion | 2.69 Billion |
Account Payables | - | - | - | 107.3 Million | 107.3 Million | - |
Tax Payables | - | - | - | 24.5 Million | 24.5 Million | - |
Short Term Debt | 1.5 Billion | 1.08 Billion | 1.4 Billion | 1.1 Billion | 1.1 Billion | 2.49 Billion |
Deferred Revenue | - | - | - | 46.7 Million | 124.7 Million | - |
Other Current Liabilities | -1.5 Billion | -1.08 Billion | 240.2 Million | 81.6 Million | 3.6 Million | 198 Million |
Total Non Current Liabilities | 9.02 Billion | 8.89 Billion | 7.39 Billion | 7.62 Billion | 7.62 Billion | 7.45 Billion |
Long-Term Debt | 5.56 Billion | 5.99 Billion | 5.78 Billion | 6.08 Billion | 6.08 Billion | 6.22 Billion |
Deferred Revenue Non Current | - | -1.38 Billion | 206.3 Million | 46.7 Million | 140.2 Million | 1.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -6.72 Billion | 3.13 Billion | 248.2 Million | 337.1 Million | 243.6 Million | 7.1 Million |
Other Liabilities | 9.02 Billion | -1.08 Billion | - | -100 Thousand | -100 Thousand | - |
Total Equity | 5.95 Billion | 5.81 Billion | 5.6 Billion | 5.59 Billion | 5.59 Billion | 4.81 Billion |
Stock Holders Equity | 5.87 Billion | 5.73 Billion | 5.51 Billion | 5.51 Billion | 5.51 Billion | 4.73 Billion |
Common Stock | 25.3 Million | 25.3 Million | 25.3 Million | 25.3 Million | 25.3 Million | 12.6 Million |
Retained Earnings | 3.59 Billion | 3.45 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.68 Billion |
Accumulated other comprehensive income | - | - | - | -100 Thousand | -100 Thousand | - |
Common Stock Equity | 5.87 Billion | 5.73 Billion | 5.51 Billion | 5.51 Billion | 5.51 Billion | 4.73 Billion |
Capital Lease Obligation | - | 438.8 Million | 446.5 Million | 375.7 Million | 375.7 Million | 361.8 Million |
Total Investments | - | - | 113.6 Million | 69 Million | 69 Million | 249.8 Million |
Total Debt | 7.06 Billion | 5.99 Billion | 7.63 Billion | 7.56 Billion | 7.56 Billion | 8.72 Billion |
Net Debt | 6.66 Billion | 5.62 Billion | 7.24 Billion | 7.13 Billion | 7.13 Billion | 8.69 Billion |
KMSTF
HXBM
YAARI
KANSAINER
FRONTSP
WRKS