USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | 230.04 Thousand | - | - | - | - | - |
Cost of Revenue | 146.73 Thousand | - | - | - | - | - |
Gross Profit | 83.3 Thousand | - | - | - | - | - |
Operating Expenses | 6247.00 | 4146.00 | 41.82 Thousand | 37.62 Thousand | 56.8 Thousand | 1000.00 |
Selling, General and Administrative Expenses | 6247.00 | 1766.00 | 32.5 Thousand | 37.62 Thousand | 56.8 Thousand | 1000.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2380.00 | -9320.00 | - | - | - |
Cost and Expenses | 152.98 Thousand | 4146.00 | 41.82 Thousand | 37.62 Thousand | 56.8 Thousand | 1000.00 |
Operating Income | 77.05 Thousand | -4150.00 | -41.82 Thousand | -37.63 Thousand | -56.8 Thousand | -1000.00 |
Interest Expense | - | - | - | - | 40.00 | - |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -52.51 Thousand | -22.81 Thousand | - |
Earnings before Tax | 77.05 Thousand | -18.61 Thousand | -2126.00 | -37.62 Thousand | -56.84 Thousand | -1000.00 |
Net Income | 77.05 Thousand | -18.61 Thousand | -2126.00 | -37.62 Thousand | -56.84 Thousand | -1000.00 |
Earnings Per Share Basic | 0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 41.14 Million | 31.14 Million | 65.5 Million | 62.5 Million | 127.5 Million | 53 Million |
Weighted Average Shares Outstanding (Diluted) | 41.14 Million | 31.14 Million | 65.5 Million | 62.5 Million | 127.5 Million | 53 Million |
Gross Margin | 0.36 | - | - | - | - | - |
EBIT Margin | 0.33 | - | - | - | - | - |
Profit Margin | 0.33 | - | - | - | - | - |
EBITDA | 77.06 Thousand | -18.61 Thousand | -2126.00 | -37.63 Thousand | -56.8 Thousand | -1000.00 |
Earnings Before Tax Margin | 0.33 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 36.22 Thousand | 2819.00 | 16.53 Thousand | 160.23 Thousand | 230.04 Thousand | 42.36 Thousand |
Cost of Revenue | 34.08 Thousand | - | 101.34 Thousand | 100.63 Thousand | 146.73 Thousand | - |
Gross Profit | 2144.00 | 2819.00 | -84.81 Thousand | 59.6 Thousand | 83.3 Thousand | 42.36 Thousand |
Operating Expenses | - | 8670.00 | 2282.00 | -2.00 | 6247.00 | 9889.00 |
Selling, General and Administrative Expenses | - | 8670.00 | 2282.00 | - | - | 9889.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -2.00 | - | - |
Cost and Expenses | 34.08 Thousand | 8670.00 | 103.62 Thousand | 100.63 Thousand | 152.98 Thousand | 9889.00 |
Operating Income | 2144.00 | -5850.00 | -87.09 Thousand | 59.6 Thousand | 77.06 Thousand | 32.47 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand |
Earnings before Tax | 8000.00 | 11.7 Thousand | -82.37 Thousand | 59.6 Thousand | 77.05 Thousand | 32.47 Thousand |
Net Income | 8000.00 | 11.7 Thousand | -82.37 Thousand | 59.6 Thousand | 77.05 Thousand | 32.47 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 41.14 Million | 41.14 Million | 41.14 Million | 41.14 Million | 41.14 Million | 41.14 Million |
Weighted Average Shares Outstanding (Diluted) | 41.14 Million | 41.14 Million | 41.14 Million | 41.14 Million | 41.14 Million | 41.14 Million |
Gross Margin | 0.06 | 1.00 | -5.13 | 0.37 | 0.36 | 1.00 |
EBIT Margin | 0.06 | -2.08 | -5.27 | 0.37 | - | 0.77 |
Profit Margin | 0.22 | 4.15 | -4.98 | 0.37 | 0.33 | 0.77 |
EBITDA | 2144.00 | -5850.00 | -87.09 Thousand | 59.6 Thousand | - | 32.47 Thousand |
Earnings Before Tax Margin | 0.06 | -2.08 | -5.27 | 0.37 | 0.33 | 0.77 |
TXO
VIRI
DODLA
MOGU
0JE5
MDXH