NOK 26.25
(-0.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 917.46 Million | 88.19 Million | 88.2 Million | 87.8 Million | 759.24 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 917.46 Million | 88.19 Million | 88.2 Million | 87.8 Million | 759.24 Million |
Operating Expenses | 5.4 Million | 2.88 Million | 39.44 Million | 46.34 Million | 37.09 Million | 324.14 Million |
Selling, General and Administrative Expenses | 2.1 Million | 2.2 Million | 1.75 Million | 1.2 Million | 1.22 Million | 16.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.29 Million | - | - | - | - | - |
Cost and Expenses | 5.4 Million | 2.88 Million | 39.44 Million | 46.34 Million | 37.09 Million | 324.14 Million |
Operating Income | -5.4 Million | -3.15 Million | 49.2 Million | 51 Million | 50.81 Million | 435.51 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.56 Million | 4.92 Million | 10.15 Million | 16.51 Million | 1.5 Million | 11.41 Million |
Earnings before Tax | -5.57 Million | -2.68 Million | 23.56 Million | 1.66 Million | 6.79 Million | 85.7 Million |
Net Income | 142.97 Million | -7.6 Million | 13.4 Million | 18.18 Million | 8.3 Million | 74.28 Million |
Earnings Per Share Basic | -0.01 | -0.12 | 0.22 | 0.30 | 0.14 | 1.23 |
Earnings Per Share Diluted | -0.16 | -0.12 | 0.22 | 0.30 | 0.14 | 1.23 |
Weighted Average Shares Outstanding | 921.96 Million | 63.45 Million | 60.61 Million | 60.61 Million | 60.61 Million | 60.61 Million |
Weighted Average Shares Outstanding (Diluted) | 71.86 Million | 63.45 Million | 60.61 Million | 60.61 Million | 60.61 Million | 60.61 Million |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.04 | 0.95 | 0.97 | 0.96 | 0.96 |
Profit Margin | - | -0.01 | 0.15 | 0.21 | 0.09 | 0.10 |
EBITDA | 2.86 Million | 33.35 Million | 83.61 Million | 85.17 Million | 84.67 Million | 728.28 Million |
Earnings Before Tax Margin | - | -0.00 | 0.56 | 0.58 | 0.58 | 0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | -22.7 Million | - | 7.6 Million | -15.2 Million |
Cost of Revenue | 1.13 Million | 875.96 Thousand | 3 Million | - | 1.3 Million | 950.3 Thousand |
Gross Profit | -1.13 Million | -875.96 Thousand | -25.7 Million | - | 6.3 Million | -16.15 Million |
Operating Expenses | 22.44 Million | 5.05 Million | 269 Thousand | 6.93 Million | 2.1 Million | 37.26 Thousand |
Selling, General and Administrative Expenses | - | - | 2.1 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.13 Million | 5.92 Million | 3.26 Million | 6.93 Million | 3.4 Million | 987.56 Thousand |
Operating Income | -1.13 Million | -875.96 Thousand | -18.9 Million | -5.4 Million | 4.2 Million | -950.3 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 215.43 Thousand | 608.56 Thousand | 2.36 Million | 5.56 Million | 1.1 Million | 950.3 Thousand |
Earnings before Tax | 21.97 Million | 4.84 Million | -10.37 Million | -5.57 Million | 1.9 Million | -866.45 Thousand |
Net Income | 22.18 Million | 4.23 Million | -12.74 Million | -11.14 Million | 800 Thousand | -1.81 Million |
Earnings Per Share Basic | 0.31 | 0.06 | -0.18 | - | 0.01 | -0.03 |
Earnings Per Share Diluted | 0.31 | 0.06 | -0.18 | - | 0.01 | -0.03 |
Weighted Average Shares Outstanding | 71.86 Million | 71.86 Million | 71.86 Million | 71.86 Million | 71.86 Million | 71.86 Million |
Weighted Average Shares Outstanding (Diluted) | 71.86 Million | 71.86 Million | 71.86 Million | 71.86 Million | 71.86 Million | 71.86 Million |
Gross Margin | - | - | 1.13 | - | 0.83 | 1.06 |
EBIT Margin | - | - | 0.43 | - | 0.82 | -0.71 |
Profit Margin | - | - | 0.56 | - | 0.11 | 0.12 |
EBITDA | -1.12 Million | 411.18 Thousand | -9.77 Million | - | 6.26 Million | 10.83 Million |
Earnings Before Tax Margin | - | - | 0.83 | - | 0.55 | 0.06 |
MDXH
KAST
TXO
FPILIM
AMD
MOGU