MorningStar Partners, L.P. (TXO)
USD 16.07
(1.84%)
USD 16.07
(1.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 380.71 Million | 246.39 Million | 228.34 Million | 108.76 Million |
| Cost of Revenue | 273.22 Million | 169.02 Million | 109.14 Million | 91.46 Million |
| Gross Profit | 107.49 Million | 77.37 Million | 119.19 Million | 17.29 Million |
| Operating Expenses | 7.88 Million | 103.05 Million | 75 Million | 38.49 Million |
| Selling, General and Administrative Expenses | 7.88 Million | 1.64 Million | 12.17 Million | 6.99 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 351.73 Million | 101.4 Million | 62.83 Million | 31.5 Million |
| Cost and Expenses | 504.49 Million | 272.07 Million | 184.15 Million | 129.96 Million |
| Operating Income | -123.78 Million | 530 Thousand | 44.19 Million | -20.93 Million |
| Interest Expense | 4.42 Million | 8.19 Million | 5.87 Million | 8.2 Million |
| Income Tax Expense | - | 8.19 Million | 20 Million | 8.27 Million |
| Earnings before Tax | -103.98 Million | -7.66 Million | 52.47 Million | -163.23 Million |
| Net Income | -103.98 Million | -15.86 Million | 32.46 Million | -171.51 Million |
| Earnings Per Share Basic | -3.44 | -0.52 | 1.08 | -5.72 |
| Earnings Per Share Diluted | -3.44 | -0.52 | 1.08 | -5.72 |
| Weighted Average Shares Outstanding | 30.26 Million | 30.75 Million | 30 Million | 30 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.26 Million | 30.75 Million | 30 Million | 30 Million |
| Gross Margin | 0.28 | 0.31 | 0.52 | 0.16 |
| EBIT Margin | -0.12 | 0.17 | 0.43 | 0.20 |
| Profit Margin | -0.27 | -0.06 | 0.14 | -1.58 |
| EBITDA | -46.63 Million | 21.73 Million | 88.74 Million | -108.77 Million |
| Earnings Before Tax Margin | -0.33 | 0.00 | 0.19 | -0.19 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 68.73 Million | 52.3 Million | 67.17 Million | 72.01 Million | 357.53 Million | 69.87 Million |
| Cost of Revenue | - | 62.82 Million | 62.08 Million | 63.97 Million | 273.22 Million | 46.27 Million |
| Gross Profit | 68.73 Million | -10.52 Million | 5.09 Million | 8.03 Million | 84.31 Million | 23.6 Million |
| Operating Expenses | 3.27 Million | 4.59 Million | 2.65 Million | 2.82 Million | 7.88 Million | 19.22 Million |
| Selling, General and Administrative Expenses | 3.27 Million | 4.59 Million | 2.65 Million | 2.82 Million | - | 1.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 13.84 Million | 8.41 Million | 5.52 Million | 23.75 Million | 5.19 Million |
| Cost and Expenses | 3.27 Million | 67.41 Million | 64.73 Million | 66.79 Million | 281.11 Million | 65.49 Million |
| Operating Income | -4.96 Million | -15.11 Million | 2.44 Million | 5.21 Million | 76.42 Million | 4.37 Million |
| Interest Expense | -1.86 Million | 1.04 Million | 976 Thousand | 1.16 Million | 4.42 Million | 1.2 Million |
| Income Tax Expense | - | 1.00 | 13.25 Million | -10.19 Million | 52.76 Million | 6.4 Million |
| Earnings before Tax | 203 Thousand | 2.8 Million | 10.26 Million | -193.72 Million | -103.98 Million | 8.47 Million |
| Net Income | 203 Thousand | 2.8 Million | 10.26 Million | -193.72 Million | -103.98 Million | 8.47 Million |
| Earnings Per Share Basic | 0.01 | 0.09 | 0.33 | -6.30 | - | 0.28 |
| Earnings Per Share Diluted | 0.01 | 0.09 | 0.33 | -6.30 | - | 0.28 |
| Weighted Average Shares Outstanding | 39.27 Million | 31.15 Million | 30.8 Million | 30.75 Million | 30.75 Million | 30.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.82 Million | 31.7 Million | 31.42 Million | 30.75 Million | 30.75 Million | 30.75 Million |
| Gross Margin | 1.00 | -0.20 | 0.08 | 0.11 | 0.24 | 0.34 |
| EBIT Margin | 0.13 | -0.04 | 0.23 | 0.26 | - | 0.29 |
| Profit Margin | 0.00 | 0.05 | 0.15 | -2.69 | -0.29 | 0.12 |
| EBITDA | 8.6 Million | -2 Million | 15.74 Million | 18.58 Million | - | 20.29 Million |
| Earnings Before Tax Margin | -0.07 | -0.29 | 0.04 | 0.07 | 0.21 | 0.06 |
VIRI
DODLA
SAF
0JE5
MDXH
KAST