MDxHealth SA (MDXH)
USD 2.16
(-8.86%)
USD 2.16
(-8.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 70.19 Million | 37.05 Million | 22.23 Million | 18.37 Million | 11.78 Million | 28.33 Million |
| Cost of Revenue | 26.26 Million | 17.83 Million | 11.82 Million | 10.52 Million | 11.92 Million | 11.65 Million |
| Gross Profit | 43.92 Million | 19.21 Million | 10.41 Million | 7.84 Million | -144 Thousand | 16.68 Million |
| Operating Expenses | 71.25 Million | 57.11 Million | 37.25 Million | 34.97 Million | 43.02 Million | 48.78 Million |
| Selling, General and Administrative Expenses | 59.92 Million | 50.12 Million | 7.65 Million | 6.45 Million | 10.1 Million | 15.26 Million |
| Research and Development Expenses | 6.37 Million | 7.55 Million | 6.67 Million | 4.54 Million | 8.99 Million | 1.81 Million |
| Other Expenses | 4.95 Million | -559 Thousand | 22.92 Million | 23.97 Million | 23.92 Million | 31.71 Million |
| Cost and Expenses | 97.52 Million | 74.95 Million | 49.08 Million | 45.49 Million | 54.95 Million | 60.43 Million |
| Operating Income | -27.32 Million | -37.9 Million | -26.84 Million | -27.12 Million | -43.16 Million | -32.09 Million |
| Interest Expense | 5.58 Million | 6.14 Million | 1.87 Million | 1.34 Million | 318 Thousand | 82 Thousand |
| Income Tax Expense | 1000.00 | 6.14 Million | 1.87 Million | 1.34 Million | -575 Thousand | -41 Thousand |
| Earnings before Tax | -43.09 Million | -44.04 Million | -29 Million | -28.66 Million | -43.67 Million | -32.49 Million |
| Net Income | -43.1 Million | -50.18 Million | -30.87 Million | -30 Million | -43.1 Million | -32.45 Million |
| Earnings Per Share Basic | -1.66 | -3.16 | -2.53 | -3.61 | -6.89 | -5.63 |
| Earnings Per Share Diluted | -1.66 | -3.16 | -2.53 | -3.61 | -6.89 | -5.63 |
| Weighted Average Shares Outstanding | 25.91 Million | 15.86 Million | 12.19 Million | 8.31 Million | 6.25 Million | 5.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.91 Million | 15.86 Million | 12.19 Million | 8.31 Million | 6.25 Million | 5.76 Million |
| Gross Margin | 0.63 | 0.52 | 0.47 | 0.43 | -0.01 | 0.59 |
| EBIT Margin | -0.43 | -0.89 | -1.07 | -1.31 | -3.39 | -1.04 |
| Profit Margin | -0.61 | -1.35 | -1.39 | -1.63 | -3.66 | -1.15 |
| EBITDA | -30.46 Million | -36.39 Million | -23.98 Million | -23.78 Million | -39.74 Million | -29.47 Million |
| Earnings Before Tax Margin | -0.39 | -1.02 | -1.21 | -1.48 | -3.66 | -1.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 22.15 Million | 19.83 Million | 70.19 Million | 19.39 Million | 19.35 Million | 16.74 Million |
| Cost of Revenue | 9.99 Million | 8.89 Million | 30.75 Million | 7.85 Million | 6.79 Million | 6.75 Million |
| Gross Profit | 12.16 Million | 10.93 Million | 39.43 Million | 11.54 Million | 12.55 Million | 9.99 Million |
| Operating Expenses | 19.37 Million | 17.55 Million | 66.3 Million | 18.04 Million | 17.11 Million | 17.73 Million |
| Selling, General and Administrative Expenses | 16.47 Million | 15.38 Million | - | 16.21 Million | 14.77 Million | 15.33 Million |
| Research and Development Expenses | 2.9 Million | 2.16 Million | - | 1.82 Million | 2.35 Million | 2.45 Million |
| Other Expenses | 1.32 Million | - | - | -1.12 Million | - | - |
| Cost and Expenses | 29.37 Million | 26.44 Million | 97.05 Million | 25.89 Million | 23.91 Million | 24.48 Million |
| Operating Income | -7.21 Million | -6.61 Million | -26.86 Million | -6.49 Million | -4.56 Million | -7.74 Million |
| Interest Expense | 1.38 Million | 1.9 Million | 5.58 Million | -5.77 Million | 5.48 Million | -195 Thousand |
| Income Tax Expense | - | 1.85 Million | 1000.00 | 1000.00 | 1.9 Million | -3.07 Million |
| Earnings before Tax | -11.52 Million | -8.51 Million | -43.09 Million | -10.71 Million | -10.04 Million | -10.62 Million |
| Net Income | -11.52 Million | -8.51 Million | -43.1 Million | -10.72 Million | -10.04 Million | -10.62 Million |
| Earnings Per Share Basic | -0.42 | -0.31 | - | -0.39 | -0.37 | -0.39 |
| Earnings Per Share Diluted | -0.42 | -0.31 | - | -0.39 | -0.37 | -0.39 |
| Weighted Average Shares Outstanding | 27.28 Million | 27.28 Million | 25.91 Million | 27.28 Million | 27.03 Million | 27.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.28 Million | 27.28 Million | 25.91 Million | 27.28 Million | 27.03 Million | 27.03 Million |
| Gross Margin | 0.55 | 0.55 | 0.56 | 0.60 | 0.65 | 0.60 |
| EBIT Margin | -0.24 | -0.24 | - | -0.28 | -0.14 | -0.54 |
| Profit Margin | -0.52 | -0.43 | -0.61 | -0.55 | -0.52 | -0.63 |
| EBITDA | -5.41 Million | -4.71 Million | - | -5.37 Million | -2.69 Million | -9.04 Million |
| Earnings Before Tax Margin | -0.33 | -0.33 | -0.38 | -0.34 | -0.24 | -0.46 |
KAST
TXO
VIRI
AMD
MOGU
0JE5