USD 2.16
(-8.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 129.13 Million | 119.13 Million | 75.07 Million | 31.85 Million | 40.62 Million | 65.47 Million |
Total Current Assets | 38.16 Million | 29.14 Million | 66.6 Million | 23.09 Million | 30.9 Million | 47.86 Million |
Cash And Short Term Investments | 22.38 Million | 15.5 Million | 58.49 Million | 15.95 Million | 22.05 Million | 26.2 Million |
Cash and Cash Equivalents | 22.38 Million | 15.5 Million | 58.49 Million | 15.95 Million | 22.05 Million | 26.2 Million |
Short Term Investments | 110 Thousand | 101 Thousand | 89 Thousand | 52 Thousand | 51 Thousand | 54 Thousand |
Net Receivables | 11.27 Million | 9.35 Million | 5.06 Million | 3.89 Million | 6.69 Million | 19.13 Million |
Inventory | 2.77 Million | 2.32 Million | 1.91 Million | 2.32 Million | 1.19 Million | 1.8 Million |
Other Current Assets | 1.73 Million | 1.96 Million | 23 Thousand | 920 Thousand | 4000.00 | 50 Thousand |
Total Non-Current Assets | 90.97 Million | 89.98 Million | 8.46 Million | 8.76 Million | 9.72 Million | 17.61 Million |
Net PPE | 9.94 Million | 7.89 Million | 5.01 Million | 3.7 Million | 2.45 Million | 2.07 Million |
Good Will And Intangible Assets | 80.26 Million | 82.09 Million | 3.44 Million | 5.05 Million | 7.26 Million | 15.53 Million |
Good Will | 35.92 Million | 35.92 Million | - | - | - | 1.14 Million |
Intangible Assets | 44.33 Million | 46.16 Million | 3.44 Million | 5.05 Million | 7.26 Million | 14.39 Million |
Long-Term Investments | 763 Thousand | - | - | - | - | - |
Tax Assets | -763 Thousand | - | - | - | - | - |
Other Non Current Assets | 763 Thousand | -89.98 Million | -8.46 Million | -8.76 Million | -9.72 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 121.92 Million | 109.82 Million | 28.17 Million | 26 Million | 20.9 Million | 13.35 Million |
Total Current Liabilities | 19.52 Million | 18.27 Million | 16.43 Million | 13.02 Million | 10.42 Million | 11.47 Million |
Account Payables | 8.81 Million | 10.17 Million | 7.45 Million | 5.32 Million | 4.95 Million | 6.45 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.12 Million | 1.78 Million | 5.28 Million | 3.57 Million | 1.21 Million | 264 Thousand |
Deferred Revenue | - | - | 2.73 Million | 3.21 Million | 3.34 Million | 4.35 Million |
Other Current Liabilities | 8.58 Million | 6.31 Million | 961 Thousand | 909 Thousand | 909 Thousand | 402 Thousand |
Total Non Current Liabilities | 102.4 Million | 91.54 Million | 11.74 Million | 12.98 Million | 10.47 Million | 1.88 Million |
Long-Term Debt | 35.56 Million | 38 Million | 10.27 Million | 12.29 Million | 9.78 Million | 262 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 5.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 66.83 Million | 53.53 Million | 1.46 Million | 690 Thousand | 690 Thousand | -4.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.2 Million | 9.31 Million | 46.89 Million | 5.84 Million | 19.72 Million | 52.11 Million |
Stock Holders Equity | 7.2 Million | 9.31 Million | 46.89 Million | 5.84 Million | 19.72 Million | 52.11 Million |
Common Stock | 173.93 Million | 133.45 Million | 128.45 Million | 76.71 Million | 62.84 Million | 53.87 Million |
Retained Earnings | -331.44 Million | -288.34 Million | -244.3 Million | -215.3 Million | -186.63 Million | -143.53 Million |
Accumulated other comprehensive income | 11.54 Million | -444 Thousand | -1.03 Million | -1.3 Million | -918 Thousand | -1.17 Million |
Common Stock Equity | 7.2 Million | 9.31 Million | 46.89 Million | 5.84 Million | 19.72 Million | 52.11 Million |
Capital Lease Obligation | 3.57 Million | 4.26 Million | 3.46 Million | 2.77 Million | 1.38 Million | 379 Thousand |
Total Investments | 763 Thousand | 101 Thousand | 89 Thousand | 52 Thousand | 51 Thousand | 54 Thousand |
Total Debt | 41.26 Million | 39.79 Million | 15.55 Million | 15.87 Million | 11 Million | 526 Thousand |
Net Debt | 18.88 Million | 24.29 Million | -42.94 Million | -82 Thousand | -11.04 Million | -25.67 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 130.85 Million | 121.74 Million | 129.13 Million | 129.13 Million | 135.73 Million | 142.54 Million |
Total Current Assets | 40.89 Million | 31.98 Million | 38.16 Million | 38.16 Million | 45.62 Million | 51.73 Million |
Cash And Short Term Investments | 21.34 Million | 14.49 Million | 22.38 Million | 22.38 Million | 32.71 Million | 39.47 Million |
Cash and Cash Equivalents | 21.34 Million | 14.49 Million | 22.38 Million | 22.38 Million | 32.71 Million | 39.47 Million |
Short Term Investments | - | - | 110 Thousand | 110 Thousand | - | - |
Net Receivables | 13.45 Million | 12.66 Million | 11.27 Million | 11.27 Million | 8.57 Million | 8.09 Million |
Inventory | 3.75 Million | 3.04 Million | 2.77 Million | 2.77 Million | 2.86 Million | 2.67 Million |
Other Current Assets | 2.34 Million | 1.77 Million | 1.73 Million | 1.73 Million | 1.47 Million | 1.48 Million |
Total Non-Current Assets | 89.95 Million | 89.75 Million | 90.97 Million | 90.97 Million | 90.11 Million | 90.81 Million |
Net PPE | 9.51 Million | 9.38 Million | 9.94 Million | 9.94 Million | 9.77 Million | 9.98 Million |
Good Will And Intangible Assets | 79.18 Million | 79.68 Million | 80.26 Million | 80.26 Million | 80.34 Million | 80.83 Million |
Good Will | 35.92 Million | 35.92 Million | 35.92 Million | 35.92 Million | 35.92 Million | 35.92 Million |
Intangible Assets | 43.25 Million | 43.75 Million | 44.33 Million | 44.33 Million | 44.41 Million | 44.9 Million |
Long-Term Investments | 1.26 Million | 693 Thousand | 763 Thousand | 763 Thousand | - | - |
Tax Assets | -43.25 Million | -693 Thousand | -763 Thousand | -763 Thousand | - | - |
Other Non Current Assets | 43.25 Million | 693 Thousand | 763 Thousand | 763 Thousand | -90.11 Million | -90.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 139.67 Million | 122.71 Million | 121.92 Million | 121.92 Million | 117.88 Million | 115.88 Million |
Total Current Liabilities | 45.01 Million | 18.95 Million | 19.52 Million | 19.52 Million | 18.84 Million | 41.36 Million |
Account Payables | 12.12 Million | 8.75 Million | 8.81 Million | 8.81 Million | 8.94 Million | 10.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.25 Million | 2.2 Million | 2.12 Million | 2.12 Million | 2.03 Million | 1.96 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 30.63 Million | 7.98 Million | 8.58 Million | 8.58 Million | 7.86 Million | 28.71 Million |
Total Non Current Liabilities | 94.65 Million | 103.76 Million | 102.4 Million | 102.4 Million | 99.04 Million | 74.52 Million |
Long-Term Debt | 51.31 Million | 35.77 Million | 35.56 Million | 35.56 Million | 38.69 Million | 38.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.34 Million | 67.99 Million | 66.83 Million | 66.83 Million | 60.34 Million | 35.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -8.81 Million | -973 Thousand | 7.2 Million | 7.2 Million | 17.84 Million | 26.65 Million |
Stock Holders Equity | -8.81 Million | -973 Thousand | 7.2 Million | 7.2 Million | 17.84 Million | 26.65 Million |
Common Stock | 173.93 Million | 173.93 Million | 173.93 Million | 173.93 Million | 173.05 Million | 173.05 Million |
Retained Earnings | -351.48 Million | -339.95 Million | -331.44 Million | -331.44 Million | -319.84 Million | -310.68 Million |
Accumulated other comprehensive income | 15.56 Million | 11.87 Million | 11.54 Million | 11.54 Million | -469 Thousand | -643 Thousand |
Common Stock Equity | -8.81 Million | -973 Thousand | 7.2 Million | 7.2 Million | 17.84 Million | 26.65 Million |
Capital Lease Obligation | 3.09 Million | 3.11 Million | 3.57 Million | 3.57 Million | 4.72 Million | 4.77 Million |
Total Investments | 1.26 Million | 693 Thousand | 763 Thousand | 763 Thousand | - | - |
Total Debt | 56.66 Million | 41.09 Million | 41.26 Million | 41.26 Million | 40.73 Million | 40.58 Million |
Net Debt | 35.31 Million | 26.6 Million | 18.88 Million | 18.88 Million | 8.01 Million | 1.11 Million |
KAST
TXO
VIRI
AMD
MOGU
0JE5