ILA 908.6
(-0.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 144.44 Million | 131.43 Million | 143.19 Million | 144.97 Million | 135.31 Million | 114.68 Million |
Total Current Assets | 93.74 Million | 86.32 Million | 100.75 Million | 98.69 Million | 86.67 Million | 87.2 Million |
Cash And Short Term Investments | 12.18 Million | 13.58 Million | 26.77 Million | 35.25 Million | 14.99 Million | 13.52 Million |
Cash and Cash Equivalents | 12.18 Million | 13.58 Million | 26.77 Million | 35.25 Million | 14.99 Million | 13.52 Million |
Short Term Investments | - | - | - | - | 54 Thousand | 158 Thousand |
Net Receivables | 35.58 Million | 28.65 Million | 30.45 Million | 28.66 Million | 38.29 Million | 42.7 Million |
Inventory | 40.01 Million | 44.08 Million | 37.5 Million | 28.2 Million | 27.68 Million | 30.97 Million |
Other Current Assets | 5.96 Million | 1000.00 | 6.02 Million | 6.57 Million | 5.71 Million | 1000.00 |
Total Non-Current Assets | 50.7 Million | 45.11 Million | 42.43 Million | 46.28 Million | 48.63 Million | 27.47 Million |
Net PPE | 31.56 Million | 30.32 Million | 28.01 Million | 30.67 Million | 33.52 Million | 11.08 Million |
Good Will And Intangible Assets | 15.89 Million | 11.62 Million | 10.37 Million | 11.6 Million | 12.1 Million | 13.26 Million |
Good Will | 11.74 Million | 8.21 Million | 6.67 Million | 6.85 Million | 6.96 Million | 7.03 Million |
Intangible Assets | 4.15 Million | 3.4 Million | 3.7 Million | 4.74 Million | 5.13 Million | 6.23 Million |
Long-Term Investments | - | 193 Thousand | - | - | - | 437 Thousand |
Tax Assets | 2.94 Million | 2.97 Million | 3.48 Million | 3.55 Million | 2.67 Million | 2.68 Million |
Other Non Current Assets | 293 Thousand | -1000.00 | 563 Thousand | 444 Thousand | 335 Thousand | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 65.26 Million | 44.74 Million | 57.69 Million | 62.81 Million | 77.72 Million | 54.4 Million |
Total Current Liabilities | 49.22 Million | 29.68 Million | 40.84 Million | 39.11 Million | 47.99 Million | 43.14 Million |
Account Payables | 15.36 Million | 11.9 Million | 18.79 Million | 13.13 Million | 13.89 Million | 14.41 Million |
Tax Payables | 954 Thousand | 492 Thousand | 261 Thousand | 830 Thousand | 24 Thousand | 340 Thousand |
Short Term Debt | 19.53 Million | 4.94 Million | 4.07 Million | 9.3 Million | 20.68 Million | 17.36 Million |
Deferred Revenue | 12.54 Million | - | - | - | - | - |
Other Current Liabilities | 1.78 Million | 12.84 Million | 17.98 Million | 16.67 Million | 13.4 Million | 11.36 Million |
Total Non Current Liabilities | 16.04 Million | 15.05 Million | 16.85 Million | 23.69 Million | 29.73 Million | 11.26 Million |
Long-Term Debt | 15.43 Million | 14.62 Million | 16.45 Million | 23.22 Million | 29.15 Million | 9.91 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 394 Thousand | 429 Thousand | 375 Thousand | 433 Thousand | 405 Thousand | 1.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.18 Million | 86.69 Million | 85.49 Million | 82.16 Million | 57.58 Million | 60.27 Million |
Stock Holders Equity | 79.18 Million | 83.27 Million | 83.34 Million | 79.04 Million | 54.86 Million | 57.35 Million |
Common Stock | 3.95 Million | 3.92 Million | 3.9 Million | 3.9 Million | 2.8 Million | 2.8 Million |
Retained Earnings | 42.42 Million | 38.14 Million | 40.43 Million | 34.36 Million | 31.76 Million | 33.57 Million |
Accumulated other comprehensive income | -16.66 Million | -8.08 Million | -9.93 Million | 40.77 Million | 20.29 Million | 20.98 Million |
Common Stock Equity | 79.18 Million | 83.27 Million | 83.34 Million | 79.04 Million | 54.86 Million | 57.35 Million |
Capital Lease Obligation | 18.85 Million | 17.55 Million | 19.07 Million | 20.73 Million | 22.38 Million | - |
Total Investments | - | 193 Thousand | - | - | 54 Thousand | 158 Thousand |
Total Debt | 34.96 Million | 19.56 Million | 20.52 Million | 32.52 Million | 49.83 Million | 27.27 Million |
Net Debt | 22.77 Million | 5.98 Million | -6.24 Million | -2.72 Million | 34.84 Million | 13.75 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 142.38 Million | 146.76 Million | 144.44 Million | 144.44 Million | 138.02 Million | 141.91 Million |
Total Current Assets | 92.32 Million | 96.93 Million | 93.74 Million | 93.74 Million | 86.77 Million | 91.12 Million |
Cash And Short Term Investments | 12.37 Million | 12.96 Million | 12.18 Million | 12.18 Million | 10.12 Million | 12.32 Million |
Cash and Cash Equivalents | 12.37 Million | 12.96 Million | 12.18 Million | 12.18 Million | 10.12 Million | 12.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.81 Million | 32.88 Million | 35.58 Million | 35.58 Million | 30.31 Million | 33.83 Million |
Inventory | 39.57 Million | 39.63 Million | 40.01 Million | 40.01 Million | 42.19 Million | 41.27 Million |
Other Current Assets | 10.55 Million | 11.45 Million | 5.96 Million | 5.96 Million | 4.13 Million | 3.69 Million |
Total Non-Current Assets | 50.05 Million | 49.83 Million | 50.7 Million | 50.7 Million | 51.25 Million | 50.78 Million |
Net PPE | 31.29 Million | 31 Million | 31.56 Million | 31.56 Million | 32.26 Million | 32.06 Million |
Good Will And Intangible Assets | 15.4 Million | 15.64 Million | 15.89 Million | 15.89 Million | 15.79 Million | 15.63 Million |
Good Will | - | - | 11.74 Million | 11.74 Million | - | - |
Intangible Assets | 15.4 Million | 15.64 Million | 4.15 Million | 4.15 Million | 15.79 Million | 15.63 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 3.12 Million | 2.95 Million | 2.94 Million | 2.94 Million | 2.91 Million | 2.86 Million |
Other Non Current Assets | 228 Thousand | 223 Thousand | 293 Thousand | 293 Thousand | 280 Thousand | 226 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 65.39 Million | 70.85 Million | 65.26 Million | 65.26 Million | 61.87 Million | 66.4 Million |
Total Current Liabilities | 50.47 Million | 55.82 Million | 49.22 Million | 49.22 Million | 45.29 Million | 48.4 Million |
Account Payables | 15.04 Million | 15.94 Million | 15.36 Million | 15.36 Million | 12.12 Million | 12.73 Million |
Tax Payables | 1.01 Million | 1.12 Million | 954 Thousand | 954 Thousand | 540 Thousand | 571 Thousand |
Short Term Debt | 22.81 Million | 21.14 Million | 19.53 Million | 19.53 Million | 18.43 Million | 19.92 Million |
Deferred Revenue | 11.96 Million | 18.15 Million | 12.54 Million | 12.54 Million | 12.87 Million | 11.01 Million |
Other Current Liabilities | 657 Thousand | 576 Thousand | 1.78 Million | 1.78 Million | 1.85 Million | 4.72 Million |
Total Non Current Liabilities | 14.92 Million | 15.02 Million | 16.04 Million | 16.04 Million | 16.57 Million | 18 Million |
Long-Term Debt | 14.48 Million | 14.54 Million | 15.43 Million | 15.43 Million | 15.21 Million | 15.61 Million |
Deferred Revenue Non Current | - | - | - | - | 376 Thousand | 440 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 424 Thousand | 405 Thousand | 394 Thousand | 394 Thousand | 854 Thousand | 1.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 76.98 Million | 75.91 Million | 79.18 Million | 79.18 Million | 76.15 Million | 75.51 Million |
Stock Holders Equity | 76.98 Million | 75.91 Million | 79.18 Million | 79.18 Million | 76.15 Million | 75.51 Million |
Common Stock | 3.95 Million | 3.95 Million | 3.95 Million | 3.95 Million | 3.92 Million | 3.92 Million |
Retained Earnings | 40.58 Million | 39.73 Million | 42.42 Million | 42.42 Million | 40.01 Million | 39.2 Million |
Accumulated other comprehensive income | -17.08 Million | -17.27 Million | -16.66 Million | -16.66 Million | -17.22 Million | -16.98 Million |
Common Stock Equity | 76.98 Million | 75.91 Million | 79.18 Million | 79.18 Million | 76.15 Million | 75.51 Million |
Capital Lease Obligation | 17.89 Million | 17.99 Million | 18.85 Million | 18.85 Million | 18.63 Million | 18.87 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 37.29 Million | 35.69 Million | 34.96 Million | 34.96 Million | 33.64 Million | 35.53 Million |
Net Debt | 24.91 Million | 22.72 Million | 22.77 Million | 22.77 Million | 23.51 Million | 23.2 Million |
MOGU
0JE5
MDXH
RET
UB5
FPILIM