Dodla Dairy Limited (DODLA.NS)
INR 1287.55
(1.33%)
INR 1287.55
(1.33%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 31.25 Billion | 28.12 Billion | 22.42 Billion | 19.43 Billion | 21.38 Billion | 16.91 Billion |
| Cost of Revenue | 23.14 Billion | 21.4 Billion | 16.52 Billion | 13.7 Billion | 17.04 Billion | 13.28 Billion |
| Gross Profit | 8.1 Billion | 6.71 Billion | 5.89 Billion | 5.72 Billion | 4.34 Billion | 3.62 Billion |
| Operating Expenses | 6.24 Billion | 5.41 Billion | 4.28 Billion | 3.76 Billion | 3.31 Billion | 2.63 Billion |
| Selling, General and Administrative Expenses | 2.73 Billion | 2.28 Billion | 1.96 Billion | 1.64 Billion | 1.22 Billion | 946.56 Million |
| Research and Development Expenses | 43.53 Million | 70.58 Million | 85.92 Million | 73.15 Million | 78.77 Million | 64.3 Million |
| Other Expenses | 5.35 Billion | 229.51 Million | 21.21 Million | 17.05 Million | 17.38 Million | 28.61 Million |
| Cost and Expenses | 24.51 Billion | 26.81 Billion | 20.8 Billion | 17.47 Billion | 20.35 Billion | 15.92 Billion |
| Operating Income | 6.73 Billion | 1.34 Billion | 1.6 Billion | 1.93 Billion | 942.24 Million | 977.21 Million |
| Interest Expense | 28.72 Million | 12.1 Million | 40.74 Million | 118.92 Million | 154.47 Million | 115.15 Million |
| Income Tax Expense | 770.56 Million | 295.52 Million | 327.47 Million | 602.46 Million | 320 Million | 305.18 Million |
| Earnings before Tax | 2.43 Billion | 1.51 Billion | 1.65 Billion | 1.86 Billion | 818.71 Million | 932.8 Million |
| Net Income | 1.66 Billion | 1.22 Billion | 1.32 Billion | 1.25 Billion | 498.71 Million | 627.62 Million |
| Earnings Per Share Basic | 28.03 | 20.55 | 22.43 | 22.48 | 8.96 | 11.27 |
| Earnings Per Share Diluted | 27.75 | 20.39 | 22.24 | 22.33 | 8.96 | 11.26 |
| Weighted Average Shares Outstanding | 59.48 Million | 59.49 Million | 59.21 Million | 56.04 Million | 55.67 Million | 55.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.08 Million | 59.96 Million | 59.72 Million | 56.4 Million | 55.67 Million | 55.73 Million |
| Gross Margin | 0.26 | 0.24 | 0.26 | 0.29 | 0.20 | 0.21 |
| EBIT Margin | 0.10 | 0.08 | 0.10 | 0.13 | 0.07 | 0.08 |
| Profit Margin | 0.05 | 0.04 | 0.06 | 0.06 | 0.02 | 0.04 |
| EBITDA | 3.16 Billion | 2.15 Billion | 2.25 Billion | 2.49 Billion | 1.46 Billion | 1.4 Billion |
| Earnings Before Tax Margin | 0.22 | 0.05 | 0.07 | 0.10 | 0.04 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.97 Billion | 9.11 Billion | 31.25 Billion | 7.87 Billion | 7.46 Billion | 7.67 Billion |
| Cost of Revenue | 7.43 Billion | 7.03 Billion | 22.82 Billion | 5.69 Billion | 5.22 Billion | 5.61 Billion |
| Gross Profit | 2.54 Billion | 2.07 Billion | 8.43 Billion | 2.17 Billion | 2.24 Billion | 2.05 Billion |
| Operating Expenses | 1.76 Billion | 1.21 Billion | 6.24 Billion | 1.6 Billion | 1.59 Billion | 1.52 Billion |
| Selling, General and Administrative Expenses | 1.18 Billion | 1.21 Billion | - | 1.08 Billion | 1.08 Billion | 1.01 Billion |
| Research and Development Expenses | - | - | - | 43.53 Million | - | - |
| Other Expenses | 1.76 Billion | 69.35 Million | 274.14 Million | 77.99 Million | 57.04 Million | 66.86 Million |
| Cost and Expenses | 9.2 Billion | 8.24 Billion | 29.06 Billion | 7.3 Billion | 6.82 Billion | 7.14 Billion |
| Operating Income | 775.52 Million | 869.16 Million | 2.46 Billion | 649.02 Million | 705.16 Million | 596.85 Million |
| Interest Expense | 8.43 Million | 10.54 Million | 24 Million | 7.6 Million | 8.76 Million | 3.97 Million |
| Income Tax Expense | 228.98 Million | 277.73 Million | 770.56 Million | 173.11 Million | 283.08 Million | 156.86 Million |
| Earnings before Tax | 862.74 Million | 927.97 Million | 2.43 Billion | 641.42 Million | 696.4 Million | 592.88 Million |
| Net Income | 633.76 Million | 650.24 Million | 1.66 Billion | 468.31 Million | 413.32 Million | 436.02 Million |
| Earnings Per Share Basic | 10.54 | 10.93 | - | 7.87 | 6.95 | 7.33 |
| Earnings Per Share Diluted | 10.54 | 10.81 | - | 7.79 | 6.88 | 7.26 |
| Weighted Average Shares Outstanding | 60.12 Million | 59.49 Million | 59.48 Million | 59.48 Million | 59.49 Million | 59.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.12 Million | 60.15 Million | 60.08 Million | 60.08 Million | 60.07 Million | 60.05 Million |
| Gross Margin | 0.25 | 0.23 | 0.27 | 0.28 | 0.30 | 0.27 |
| EBIT Margin | 0.11 | 0.12 | - | 0.11 | 0.12 | 0.10 |
| Profit Margin | 0.06 | 0.07 | 0.05 | 0.06 | 0.06 | 0.06 |
| EBITDA | 1.05 Billion | 1.05 Billion | - | 832.29 Million | 885.38 Million | 769.28 Million |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.08 | 0.08 | 0.09 | 0.08 |
SAF
SCVPF
VM
KAST
TXO
VIRI