USD 1.85
(-4.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15.22 Thousand | - | 29.39 Thousand | 62.11 Thousand | 60.69 Thousand | 6765.00 |
Gross Profit | -15.22 Thousand | - | -29.39 Thousand | -62.11 Thousand | -60.69 Thousand | -6765.00 |
Operating Expenses | 9.16 Million | 10.71 Million | 6.69 Million | 2.95 Million | 2.09 Million | 2.16 Million |
Selling, General and Administrative Expenses | 9.16 Million | 10.71 Million | 6.68 Million | 2.91 Million | 1.9 Million | 2.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.92 Million | -11 Million | -6.29 Million | 30.3 Thousand | - |
Cost and Expenses | 9.16 Million | 10.71 Million | 6.72 Million | 3.01 Million | 2.15 Million | 2.16 Million |
Operating Income | -9.16 Million | -8.39 Million | -14.73 Million | -9.6 Million | -2.09 Million | -2.14 Million |
Interest Expense | 1.23 Million | 701.99 Thousand | 647.06 Thousand | 257.93 Thousand | 11.86 Thousand | - |
Income Tax Expense | 1.85 Million | -1.02 Million | 1.04 Million | -57.88 Thousand | 65.04 Thousand | -309.29 Thousand |
Earnings before Tax | -20.54 Million | -8.39 Million | -14.73 Million | -9.6 Million | -2.09 Million | -2.14 Million |
Net Income | -18.68 Million | -7.37 Million | -15.78 Million | -9.54 Million | -2.16 Million | -1.83 Million |
Earnings Per Share Basic | -0.16 | -0.07 | -0.16 | -0.11 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.16 | -0.07 | -0.16 | -0.11 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 115.49 Million | 106.95 Million | 98.34 Million | 87.07 Million | 69.54 Million | 53.01 Million |
Weighted Average Shares Outstanding (Diluted) | 115.49 Million | 106.95 Million | 98.34 Million | 87.07 Million | 69.54 Million | 53.01 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -9.14 Million | -9.99 Million | -6.32 Million | -9.19 Million | -1.48 Million | -1.61 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 52.05 Thousand | 15.22 Thousand | 15.22 Thousand | - | - |
Gross Profit | - | -52.05 Thousand | -15.22 Thousand | -15.22 Thousand | - | - |
Operating Expenses | 3.19 Million | 3.66 Million | 4.17 Million | 10 Million | 2.06 Million | 1.86 Million |
Selling, General and Administrative Expenses | 3.19 Million | 3.66 Million | 4.17 Million | - | 1.85 Million | 1.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.82 Million | -1.87 Million | - | - | -19.97 Million | 5.19 Million |
Cost and Expenses | 3.19 Million | 3.71 Million | 4.18 Million | 10.01 Million | 2.06 Million | 1.86 Million |
Operating Income | -2.86 Million | -3.71 Million | -4.18 Million | -10.01 Million | -22.21 Million | 3.44 Million |
Interest Expense | 331.7 Thousand | 326.69 Thousand | 315.86 Thousand | 1.23 Million | 305.1 Thousand | 305.55 Thousand |
Income Tax Expense | 168.25 Thousand | -656.92 Thousand | -367.78 Thousand | -1.85 Million | -226.31 Thousand | -481.57 Thousand |
Earnings before Tax | -5.83 Million | -5.38 Million | 4.26 Million | -20.54 Million | -22.21 Million | 3.08 Million |
Net Income | -6.05 Million | -4.72 Million | 4.63 Million | -18.68 Million | -21.98 Million | 3.56 Million |
Earnings Per Share Basic | -0.03 | -0.03 | 0.04 | - | -0.20 | 0.03 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.02 | - | -0.20 | 0.03 |
Weighted Average Shares Outstanding | 178.58 Million | 173.75 Million | 115.77 Million | 115.49 Million | 111.32 Million | 110.65 Million |
Weighted Average Shares Outstanding (Diluted) | 178.58 Million | 173.75 Million | 128.99 Million | 115.49 Million | 111.32 Million | 121.35 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.39 Million | -3.66 Million | -4.17 Million | - | -21.95 Million | 3.44 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
OPTI
ITNS
MODERN
STA
KWG
PIERCE