Modernform Group Public Company Limited (MODERN.BK)
THB 2.46
(0.0%)
THB 2.46
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.52 Billion | 2.39 Billion | 2.37 Billion | 2.92 Billion | 3.1 Billion | 3.29 Billion |
| Cost of Revenue | 1.75 Billion | 1.67 Billion | 1.57 Billion | 2.04 Billion | 2.09 Billion | 2.3 Billion |
| Gross Profit | 772.33 Million | 718.77 Million | 798.64 Million | 878.8 Million | 1.01 Billion | 993.06 Million |
| Operating Expenses | 705.96 Million | 662.12 Million | 663.51 Million | 716.96 Million | 822.12 Million | 791.45 Million |
| Selling, General and Administrative Expenses | 736.56 Million | 671.4 Million | 688.92 Million | 733.54 Million | 855.85 Million | 823.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -9.27 Million | -25.41 Million | -16.57 Million | -33.72 Million | 84.23 Million |
| Cost and Expenses | 2.46 Billion | 2.33 Billion | 2.24 Billion | 2.76 Billion | 2.91 Billion | 3.09 Billion |
| Operating Income | 91.87 Million | 62.33 Million | 111.37 Million | 187.37 Million | 180.96 Million | 201.6 Million |
| Interest Expense | 13.27 Million | 7.06 Million | 6.29 Million | 12.87 Million | 12.83 Million | 11.46 Million |
| Income Tax Expense | 19.6 Million | 19.81 Million | 26 Million | 31.69 Million | 61.62 Million | 71.16 Million |
| Earnings before Tax | 79.74 Million | 59.28 Million | 111.36 Million | 173.63 Million | 184.51 Million | 205.81 Million |
| Net Income | 60.03 Million | 39.04 Million | 88.08 Million | 141.61 Million | 125.71 Million | 137.15 Million |
| Earnings Per Share Basic | 0.08 | 0.05 | 0.12 | 0.19 | 0.17 | 0.18 |
| Earnings Per Share Diluted | 0.08 | 0.05 | 0.12 | 0.19 | 0.17 | 0.18 |
| Weighted Average Shares Outstanding | 750.43 Million | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million |
| Weighted Average Shares Outstanding (Diluted) | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million |
| Gross Margin | 0.31 | 0.30 | 0.34 | 0.30 | 0.33 | 0.30 |
| EBIT Margin | 0.08 | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 |
| Profit Margin | 0.02 | 0.02 | 0.04 | 0.05 | 0.04 | 0.04 |
| EBITDA | 195.03 Million | 161.99 Million | 249.02 Million | 299.6 Million | 314.13 Million | 334.34 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.06 | 0.06 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 624.1 Million | 456.5 Million | 2.52 Billion | 647.97 Million | 708.66 Million | 622.93 Million |
| Cost of Revenue | 408.08 Million | 317.88 Million | 1.75 Billion | 436.48 Million | 493 Million | 431.2 Million |
| Gross Profit | 216.01 Million | 138.62 Million | 772.33 Million | 211.48 Million | 215.65 Million | 191.73 Million |
| Operating Expenses | 156.23 Million | 201.46 Million | 711.07 Million | 197.04 Million | 184.19 Million | 175.77 Million |
| Selling, General and Administrative Expenses | 156.23 Million | 201.46 Million | - | 197.04 Million | 194.54 Million | 182.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.37 Million | - | - | - | - | - |
| Cost and Expenses | 564.31 Million | 519.34 Million | 2.46 Billion | 633.53 Million | 677.19 Million | 606.97 Million |
| Operating Income | 59.78 Million | -62.84 Million | 61.26 Million | 14.44 Million | 31.46 Million | 24.68 Million |
| Interest Expense | 3.13 Million | 2.86 Million | 13.27 Million | 2.7 Million | 3.45 Million | 3.47 Million |
| Income Tax Expense | 4.05 Million | 4.85 Million | 19.6 Million | 5.18 Million | 2.96 Million | 5.81 Million |
| Earnings before Tax | 69.89 Million | -60.34 Million | 85 Million | 19.52 Million | 29.07 Million | 18.47 Million |
| Net Income | 73.83 Million | -62.83 Million | 60.03 Million | 16.94 Million | 26.14 Million | 12.85 Million |
| Earnings Per Share Basic | 0.10 | -0.08 | - | 0.02 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.10 | -0.08 | - | 0.02 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 748.35 Million | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million |
| Weighted Average Shares Outstanding (Diluted) | 748.35 Million | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million |
| Gross Margin | 0.35 | 0.30 | 0.31 | 0.33 | 0.30 | 0.31 |
| EBIT Margin | 0.17 | -0.09 | - | 0.03 | 0.08 | 0.06 |
| Profit Margin | 0.12 | -0.14 | 0.02 | 0.03 | 0.04 | 0.02 |
| EBITDA | 105.08 Million | -39.22 Million | - | 19.47 Million | 56.68 Million | 37.57 Million |
| Earnings Before Tax Margin | 0.10 | -0.14 | 0.02 | 0.02 | 0.04 | 0.04 |
LIF
BST
ALG
ISENF
OPTI
ITNS