All in! Games S.A. (ALG.WA)
PLN 1.11
(-2.21%)
PLN 1.11
(-2.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.96 Million | 14.25 Million | 27.21 Million | 25.75 Million | 4000.00 | -7000.00 |
| Cost of Revenue | 613.4 Thousand | 11.07 Million | 9.99 Million | 4.27 Million | 2000.00 | 275 Thousand |
| Gross Profit | 3.35 Million | 3.17 Million | 17.22 Million | 21.48 Million | 2000.00 | -282 Thousand |
| Operating Expenses | 8.34 Million | 24.51 Million | 14.51 Million | 25.83 Million | 170 Thousand | 456 Thousand |
| Selling, General and Administrative Expenses | 9.16 Million | 24.51 Million | 30.18 Million | 12.87 Million | 114 Thousand | 187 Thousand |
| Research and Development Expenses | - | 11.07 Million | - | 4.27 Million | - | - |
| Other Expenses | -820.38 Thousand | -9031.00 | -15.66 Million | 12.95 Million | 56 Thousand | 269 Thousand |
| Cost and Expenses | 8.95 Million | 35.58 Million | 24.51 Million | 30.1 Million | 170 Thousand | 456 Thousand |
| Operating Income | -4.99 Million | -21.33 Million | 1.99 Million | -4.42 Million | -172 Thousand | -1.71 Million |
| Interest Expense | 1.63 Million | 1 Million | 1.85 Million | 3.38 Million | 16 Thousand | 31 Thousand |
| Income Tax Expense | 962.59 Thousand | -671.28 Thousand | -1.61 Million | 1.51 Million | 16 Thousand | 2.35 Million |
| Earnings before Tax | -5.56 Million | -41.21 Million | 1.63 Million | -11.33 Million | -188 Thousand | -1.52 Million |
| Net Income | -6.22 Million | -40.54 Million | 3.25 Million | -12.84 Million | -204 Thousand | -3.87 Million |
| Earnings Per Share Basic | -0.10 | -0.68 | 0.06 | -0.59 | -0.03 | -0.90 |
| Earnings Per Share Diluted | -0.10 | -0.68 | 0.06 | -0.59 | -0.03 | -0.90 |
| Weighted Average Shares Outstanding | 59.99 Million | 59.99 Million | 55.63 Million | 21.77 Million | 7.11 Million | 4.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.99 Million | 59.99 Million | 55.63 Million | 21.91 Million | 7.11 Million | 4.3 Million |
| Gross Margin | 0.85 | 0.22 | 0.63 | 0.83 | 0.50 | 40.29 |
| EBIT Margin | -0.64 | -0.65 | 0.48 | 0.01 | -43.00 | 212.71 |
| Profit Margin | -1.57 | -2.84 | 0.12 | -0.50 | -51.00 | 554.14 |
| EBITDA | -2.53 Million | -28.27 Million | 14.48 Million | -7.45 Million | -8.73 Million | -1.48 Million |
| Earnings Before Tax Margin | -1.26 | -1.50 | 0.07 | -0.17 | -43.00 | 245.43 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 749.94 Thousand | 383.22 Thousand | 443.4 Thousand | 3.96 Million | 572.74 Thousand | 1.03 Million |
| Cost of Revenue | -45.48 Thousand | 204.58 Thousand | -243.84 Thousand | 2.01 Million | 420.61 Thousand | 91.46 Thousand |
| Gross Profit | 795.42 Thousand | 178.64 Thousand | 687.24 Thousand | 1.95 Million | 152.13 Thousand | 941.99 Thousand |
| Operating Expenses | 1.51 Million | 1.06 Million | 2.15 Million | 7.76 Million | 812.15 Thousand | 2.28 Million |
| Selling, General and Administrative Expenses | 1.27 Million | 1.06 Million | 2.15 Million | - | 1.21 Million | 2.28 Million |
| Research and Development Expenses | 85.11 Thousand | 52.61 Thousand | 210.66 Thousand | - | 220.18 Thousand | 411.12 Thousand |
| Other Expenses | 240.8 Thousand | -175.32 Thousand | - | - | - | - |
| Cost and Expenses | 1.46 Million | 1.27 Million | 2.15 Million | 9.77 Million | 1.23 Million | 2.37 Million |
| Operating Income | -1.06 Million | -889.52 Thousand | -1.71 Million | -5.81 Million | -660.02 Thousand | -1.42 Million |
| Interest Expense | 152.1 Thousand | 128.74 Thousand | 314.61 Thousand | 1.59 Million | 596.58 Thousand | 342.59 Thousand |
| Income Tax Expense | -16.1 Thousand | 150.16 Thousand | -678.93 Thousand | 962.59 Thousand | 253.23 Thousand | 1.05 Million |
| Earnings before Tax | -1.27 Million | -818.53 Thousand | -876.83 Thousand | -5.56 Million | -1.25 Million | -1 Million |
| Net Income | -1.47 Million | -751.45 Thousand | -425.59 Thousand | -6.22 Million | -1.28 Million | -2.15 Million |
| Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | - | -0.02 | -0.04 |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | - | -0.02 | -0.04 |
| Weighted Average Shares Outstanding | 56.05 Million | 69.61 Million | 59.99 Million | 59.99 Million | 63.62 Million | 59.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.72 Million | 69.61 Million | 59.99 Million | 59.99 Million | 63.62 Million | 59.99 Million |
| Gross Margin | 1.06 | 0.47 | 1.55 | 0.49 | 0.27 | 0.91 |
| EBIT Margin | -1.24 | -2.02 | -4.00 | - | -0.50 | -0.49 |
| Profit Margin | -1.97 | -1.96 | -0.96 | -1.57 | -2.25 | -2.09 |
| EBITDA | -933.62 Thousand | -775.2 Thousand | -1.77 Million | - | -286.85 Thousand | -503.27 Thousand |
| Earnings Before Tax Margin | -1.43 | -2.32 | -3.87 | -1.47 | -1.15 | -1.38 |
300838
PSA-PR
EBA
MODERN
LIF
BST