Zhejiang Linuo Flow Control Technology Co.,Ltd (300838.SZ)
CNY 13.17
(1.54%)
CNY 13.17
(1.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.11 Billion | 1.01 Billion | 688.35 Million | 469.76 Million | 452.44 Million | 455.92 Million |
| Cost of Revenue | 836.29 Million | 770.45 Million | 499.6 Million | 325.45 Million | 289.48 Million | 288.61 Million |
| Gross Profit | 274.91 Million | 242.37 Million | 188.75 Million | 144.31 Million | 162.95 Million | 167.3 Million |
| Operating Expenses | 158.7 Million | 111.44 Million | 90.41 Million | 68.16 Million | 71.81 Million | 72 Million |
| Selling, General and Administrative Expenses | 74.19 Million | 55.98 Million | 46.72 Million | 40.55 Million | 46.71 Million | 35.1 Million |
| Research and Development Expenses | 42.71 Million | 36.01 Million | 27.7 Million | 16.01 Million | 15.6 Million | 15.45 Million |
| Other Expenses | 41.79 Million | -220 Thousand | -2656.14 | 4.38 Million | 984.09 Thousand | 9.84 Million |
| Cost and Expenses | 994.99 Million | 881.9 Million | 590.01 Million | 393.62 Million | 361.3 Million | 360.62 Million |
| Operating Income | 116.2 Million | 117.94 Million | 95.92 Million | 66.76 Million | 77.05 Million | 77.07 Million |
| Interest Expense | 1.51 Million | 3.45 Million | 1.15 Million | 2.01 Million | 3.93 Million | 8.13 Million |
| Income Tax Expense | 11.61 Million | 10.92 Million | 10.65 Million | 9.06 Million | 10.26 Million | 10.96 Million |
| Earnings before Tax | 118.67 Million | 117.72 Million | 95.92 Million | 71.14 Million | 78.03 Million | 82.98 Million |
| Net Income | 107.06 Million | 106.8 Million | 85.26 Million | 62.08 Million | 67.77 Million | 72.02 Million |
| Earnings Per Share Basic | 0.78 | 0.78 | 0.63 | 0.46 | 0.50 | 0.70 |
| Earnings Per Share Diluted | 0.78 | 0.78 | 0.63 | 0.46 | 0.50 | 0.70 |
| Weighted Average Shares Outstanding | 137.25 Million | 136.34 Million | 136.34 Million | 136.34 Million | 136.34 Million | 102.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.25 Million | 136.34 Million | 136.34 Million | 136.34 Million | 136.34 Million | 102.89 Million |
| Gross Margin | 0.25 | 0.24 | 0.27 | 0.31 | 0.36 | 0.37 |
| EBIT Margin | 0.13 | 0.16 | 0.17 | 0.21 | 0.23 | 0.26 |
| Profit Margin | 0.10 | 0.11 | 0.12 | 0.13 | 0.15 | 0.16 |
| EBITDA | 142.58 Million | 137.33 Million | 111.41 Million | 86.64 Million | 94.31 Million | 89.67 Million |
| Earnings Before Tax Margin | 0.10 | 0.12 | 0.14 | 0.14 | 0.17 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 256.68 Million | 271.21 Million | 181.73 Million | 312.12 Million | 1.11 Billion | 278.52 Million |
| Cost of Revenue | 209.25 Million | 216.66 Million | 141.31 Million | 236.84 Million | 836.29 Million | 213.25 Million |
| Gross Profit | 47.42 Million | 54.54 Million | 40.41 Million | 75.28 Million | 274.91 Million | 65.26 Million |
| Operating Expenses | 40.18 Million | 42.1 Million | 33.61 Million | 282.56 Million | 994.99 Million | 33.51 Million |
| Selling, General and Administrative Expenses | 52.4 Million | 32.22 Million | 24.44 Million | 2.61 Million | - | 35.06 Million |
| Research and Development Expenses | 10.73 Million | 9.87 Million | 8.48 Million | 12.9 Million | - | 11.47 Million |
| Other Expenses | -22.95 Million | -399.99 Thousand | -3053.71 | -282.56 Million | -994.99 Million | 2.65 Million |
| Cost and Expenses | 249.44 Million | 258.76 Million | 174.92 Million | 282.56 Million | 994.99 Million | 246.76 Million |
| Operating Income | -547.78 Thousand | 12.44 Million | 6.83 Million | 29.56 Million | 116.2 Million | 23.58 Million |
| Interest Expense | 1.1 Million | 522.56 Thousand | 378.48 Thousand | 29.08 Thousand | 1.51 Million | 544.24 Thousand |
| Income Tax Expense | -747.78 Thousand | 1.3 Million | 200.65 Thousand | 2.39 Million | 11.61 Million | 2.34 Million |
| Earnings before Tax | -866.55 Thousand | 18.01 Million | 6.82 Million | 29.56 Million | 118.67 Million | 26.23 Million |
| Net Income | 1.31 Million | 15.87 Million | 6.67 Million | 27.17 Million | 107.06 Million | 23.88 Million |
| Earnings Per Share Basic | 0.01 | 0.12 | 0.05 | 0.19 | - | 0.18 |
| Earnings Per Share Diluted | 0.01 | 0.12 | 0.05 | 0.19 | - | 0.18 |
| Weighted Average Shares Outstanding | 137.16 Million | 137.16 Million | 133.52 Million | 137.92 Million | 137.25 Million | 136.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.16 Million | 137.16 Million | 133.52 Million | 137.92 Million | 137.25 Million | 136.34 Million |
| Gross Margin | 0.18 | 0.20 | 0.22 | 0.24 | 0.25 | 0.23 |
| EBIT Margin | 0.00 | 0.07 | 0.04 | 0.12 | - | 0.12 |
| Profit Margin | 0.01 | 0.06 | 0.04 | 0.09 | 0.10 | 0.09 |
| EBITDA | 233.45 Thousand | 18.56 Million | 7.4 Million | 36.43 Million | - | 34.71 Million |
| Earnings Before Tax Margin | -0.00 | 0.05 | 0.04 | 0.09 | 0.10 | 0.08 |
PSA-PR
EBA
UPOIC
LIF
BST
ALG