International Network System Public Company Limited (ITNS.BK)
THB 1.47
(4.26%)
THB 1.47
(4.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 686.57 Million | 548.39 Million | 369.42 Million | 374.39 Million | 282.62 Million | 218.17 Million |
| Cost of Revenue | 573.68 Million | 448.42 Million | 300.24 Million | 309.03 Million | 225.69 Million | 172.43 Million |
| Gross Profit | 112.89 Million | 99.96 Million | 69.17 Million | 65.36 Million | 56.92 Million | 45.73 Million |
| Operating Expenses | 42.1 Million | 31.45 Million | 28.81 Million | 27.47 Million | 28.93 Million | 23.7 Million |
| Selling, General and Administrative Expenses | 42.1 Million | 35.01 Million | 30.34 Million | 28.46 Million | 28.93 Million | 23.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -3.56 Million | -1.52 Million | -995.04 Thousand | - | - |
| Cost and Expenses | 615.78 Million | 479.88 Million | 329.05 Million | 336.5 Million | 254.62 Million | 196.14 Million |
| Operating Income | 73.74 Million | 68.51 Million | 40.36 Million | 37.88 Million | 27.99 Million | 22.02 Million |
| Interest Expense | 16.73 Thousand | 30.66 Thousand | 78.16 Thousand | 1.61 Million | 1.24 Million | - |
| Income Tax Expense | 15.36 Million | 13.96 Million | 7.7 Million | 7.44 Million | 5.49 Million | 3.92 Million |
| Earnings before Tax | 76.75 Million | 69.23 Million | 40.28 Million | 36.27 Million | 26.75 Million | 18.79 Million |
| Net Income | 62.83 Million | 55.27 Million | 32.58 Million | 28.82 Million | 21.25 Million | 14.86 Million |
| Earnings Per Share Basic | 0.29 | 0.34 | 0.15 | 0.13 | 0.10 | 0.07 |
| Earnings Per Share Diluted | 0.29 | 0.34 | 0.15 | 0.13 | 0.10 | 0.07 |
| Weighted Average Shares Outstanding | 214.89 Million | 164.19 Million | 220 Million | 220 Million | 220 Million | 220 Million |
| Weighted Average Shares Outstanding (Diluted) | 214.89 Million | 164.19 Million | 220 Million | 220 Million | 220 Million | 220 Million |
| Gross Margin | 0.16 | 0.18 | 0.19 | 0.17 | 0.20 | 0.21 |
| EBIT Margin | 0.12 | 0.13 | 0.13 | 0.12 | 0.13 | -0.01 |
| Profit Margin | 0.09 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 |
| EBITDA | 79.47 Million | 72.47 Million | 46.85 Million | 46.28 Million | 37.95 Million | - |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 83.51 Million | 123.19 Million | 686.57 Million | 179.22 Million | 222.29 Million | 130.29 Million |
| Cost of Revenue | 72.43 Million | 101.04 Million | 573.68 Million | 154.41 Million | 188.64 Million | 99.19 Million |
| Gross Profit | 11.08 Million | 22.15 Million | 112.89 Million | 24.81 Million | 33.65 Million | 31.09 Million |
| Operating Expenses | 9.38 Million | 9.82 Million | 42.1 Million | 9.45 Million | 10.67 Million | 11.07 Million |
| Selling, General and Administrative Expenses | 9.38 Million | 10.03 Million | - | 9.45 Million | 10.78 Million | 11.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -212 Thousand | - | - | - | - | - |
| Cost and Expenses | 81.82 Million | 110.86 Million | 615.78 Million | 163.86 Million | 199.32 Million | 110.27 Million |
| Operating Income | 1.69 Million | 12.32 Million | 70.78 Million | 15.36 Million | 22.97 Million | 20.01 Million |
| Interest Expense | 1000.00 | 2000.00 | 16.73 Thousand | 2731.00 | 4000.00 | 5000.00 |
| Income Tax Expense | 722 Thousand | 2.68 Million | 15.36 Million | 3.83 Million | 4.75 Million | 4.19 Million |
| Earnings before Tax | 3.05 Million | 13.6 Million | 76.75 Million | 19.15 Million | 24.11 Million | 21.3 Million |
| Net Income | 2.72 Million | 10.91 Million | 62.83 Million | 15.68 Million | 19.36 Million | 17.1 Million |
| Earnings Per Share Basic | 0.01 | 0.05 | - | 0.08 | 0.09 | 0.08 |
| Earnings Per Share Diluted | 0.01 | 0.05 | - | 0.08 | 0.09 | 0.08 |
| Weighted Average Shares Outstanding | 209 Million | 209 Million | 214.89 Million | 209 Million | 211.41 Million | 219.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 209 Million | 209 Million | 214.89 Million | 209 Million | 211.41 Million | 219.3 Million |
| Gross Margin | 0.13 | 0.18 | 0.16 | 0.14 | 0.15 | 0.24 |
| EBIT Margin | 0.06 | 0.12 | - | 0.09 | 0.11 | 0.18 |
| Profit Margin | 0.03 | 0.09 | 0.09 | 0.09 | 0.09 | 0.13 |
| EBITDA | 5.04 Million | 15.2 Million | - | 16.98 Million | 24.11 Million | 22.93 Million |
| Earnings Before Tax Margin | 0.02 | 0.10 | 0.10 | 0.09 | 0.10 | 0.15 |
MODERN
LIF
BST
PIERCE
ISENF
OPTI