Pierce Group AB (publ) (PIERCE.ST)
SEK 7.5
(0.54%)
SEK 7.5
(0.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.53 Billion | 1.67 Billion | 1.59 Billion | 1.52 Billion | 1.24 Billion | 942 Million |
| Cost of Revenue | 930 Million | 1.01 Billion | 866 Million | 812 Million | 670 Million | 492 Million |
| Gross Profit | 607 Million | 657 Million | 728 Million | 711 Million | 573 Million | 450 Million |
| Operating Expenses | 618.4 Million | 723 Million | 681 Million | 630 Million | 554 Million | 455 Million |
| Selling, General and Administrative Expenses | 434 Million | 498 Million | 461 Million | 422 Million | 365 Million | 327 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 284 Million | 225 Million | 220 Million | 208 Million | 189 Million | 128 Million |
| Cost and Expenses | 1.64 Billion | 1.73 Billion | 1.54 Billion | 1.44 Billion | 1.22 Billion | 947 Million |
| Operating Income | -111 Million | -66 Million | 46 Million | 81 Million | 9 Million | -4 Million |
| Interest Expense | 6 Million | 9 Million | 22 Million | 55 Million | 44 Million | 18 Million |
| Income Tax Expense | -2 Million | 6 Million | 19 Million | 8 Million | 2 Million | -2 Million |
| Earnings before Tax | -98 Million | -52 Million | 26 Million | 8 Million | -36 Million | -27 Million |
| Net Income | -96 Million | -58 Million | 7 Million | -1 Million | -38 Million | -26 Million |
| Earnings Per Share Basic | -1.21 | -0.98 | 0.15 | -7.24 | -275.29 | -0.63 |
| Earnings Per Share Diluted | -1.21 | -0.98 | 0.15 | -7.24 | -275.29 | -0.63 |
| Weighted Average Shares Outstanding | 79.37 Million | 59.15 Million | 47.07 Million | 138.03 Thousand | 138.03 Thousand | 41.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.37 Million | 59.15 Million | 47.18 Million | 138.03 Thousand | 138.03 Thousand | 41.41 Million |
| Gross Margin | 0.39 | 0.39 | 0.46 | 0.47 | 0.46 | 0.48 |
| EBIT Margin | -0.02 | -0.01 | 0.06 | 0.07 | 0.03 | -0.00 |
| Profit Margin | -0.06 | -0.03 | 0.00 | -0.00 | -0.03 | -0.03 |
| EBITDA | -34 Million | 8 Million | 98 Million | 95 Million | 38 Million | -2 Million |
| Earnings Before Tax Margin | -0.07 | -0.04 | 0.03 | 0.05 | 0.01 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 456 Million | 356 Million | 382 Million | 1.53 Billion | 369 Million | 441 Million |
| Cost of Revenue | 273 Million | 210 Million | 243 Million | 986.6 Million | 255 Million | 255 Million |
| Gross Profit | 183 Million | 146 Million | 139 Million | 550.4 Million | 114 Million | 186 Million |
| Operating Expenses | 166 Million | 143 Million | 160 Million | 618.4 Million | 161 Million | 184 Million |
| Selling, General and Administrative Expenses | 166 Million | 143 Million | 160 Million | - | 160 Million | 185 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 439 Million | 353 Million | 403 Million | 1.6 Billion | 416 Million | 439 Million |
| Operating Income | 17 Million | 3 Million | -21 Million | -68 Million | -47 Million | 2 Million |
| Interest Expense | 2 Million | 1 Million | 10 Million | 6 Million | 4 Million | 2 Million |
| Income Tax Expense | 1 Million | 1 Million | -2 Million | -2 Million | -960.41 Thousand | 1 Million |
| Earnings before Tax | 14 Million | 26 Million | -51 Million | -98 Million | -61 Million | 27 Million |
| Net Income | 14 Million | 25 Million | -49 Million | -96 Million | -61 Million | 26 Million |
| Earnings Per Share Basic | 0.18 | 0.32 | -0.62 | - | -0.77 | 0.33 |
| Earnings Per Share Diluted | 0.18 | 0.31 | -0.62 | - | -0.77 | 0.33 |
| Weighted Average Shares Outstanding | 79.37 Million | 79.37 Million | 79.37 Million | 79.37 Million | 79.37 Million | 79.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.51 Million | 79.5 Million | 79.37 Million | 79.37 Million | 79.37 Million | 79.37 Million |
| Gross Margin | 0.40 | 0.41 | 0.36 | 0.36 | 0.31 | 0.42 |
| EBIT Margin | 0.08 | 0.05 | 0.03 | - | -0.13 | 0.06 |
| Profit Margin | 0.03 | 0.07 | -0.13 | -0.06 | -0.17 | 0.06 |
| EBITDA | 35 Million | 19 Million | 11 Million | - | -48 Million | 25 Million |
| Earnings Before Tax Margin | 0.04 | 0.01 | -0.05 | -0.04 | -0.13 | 0.00 |
ISENF
OPTI
ITNS
NBIX
STA
KWG