KHD Humboldt Wedag International AG (KWG.DE)
EUR 1.42
(1.43%)
EUR 1.42
(1.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 224.67 Million | 210.37 Million | 226.25 Million | 151.22 Million | 146.28 Million | 151.76 Million |
| Cost of Revenue | 192.71 Million | 182.79 Million | 206.96 Million | 140.11 Million | 136.01 Million | 152.39 Million |
| Gross Profit | 31.95 Million | 27.57 Million | 19.29 Million | 11.11 Million | 10.27 Million | -624 Thousand |
| Operating Expenses | 31.79 Million | 28.43 Million | 25.58 Million | 24.48 Million | 26.35 Million | 31.23 Million |
| Selling, General and Administrative Expenses | 27.18 Million | 25.51 Million | 22.77 Million | 21.7 Million | 24.24 Million | 25.93 Million |
| Research and Development Expenses | 4.08 Million | 2.92 Million | 2.8 Million | 2.77 Million | 2.1 Million | 1.94 Million |
| Other Expenses | - | -124 Thousand | -364 Thousand | -633 Thousand | -1.08 Million | -1.02 Million |
| Cost and Expenses | 224.51 Million | 211.23 Million | 232.54 Million | 164.59 Million | 162.36 Million | 183.62 Million |
| Operating Income | 11.14 Million | -860 Thousand | -6.28 Million | -13.36 Million | -16.07 Million | -28.03 Million |
| Interest Expense | 1.4 Million | 999 Thousand | 643 Thousand | 732 Thousand | 741 Thousand | 590 Thousand |
| Income Tax Expense | 2.15 Million | 1.95 Million | 1.8 Million | 1.31 Million | 3.76 Million | 1.44 Million |
| Earnings before Tax | 6.32 Million | 2.24 Million | 685 Thousand | -6.63 Million | -15.06 Million | -23.85 Million |
| Net Income | 4.27 Million | 283 Thousand | -1.13 Million | -7.96 Million | -18.87 Million | -25.31 Million |
| Earnings Per Share Basic | 0.09 | 0.01 | -0.02 | -0.16 | -0.38 | -0.51 |
| Earnings Per Share Diluted | 0.09 | 0.01 | -0.02 | -0.16 | -0.38 | -0.51 |
| Weighted Average Shares Outstanding | 49.7 Million | 49.7 Million | 49.7 Million | 49.7 Million | 49.7 Million | 49.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.7 Million | 49.7 Million | 49.7 Million | 49.7 Million | 49.7 Million | 49.7 Million |
| Gross Margin | 0.14 | 0.13 | 0.09 | 0.07 | 0.07 | -0.00 |
| EBIT Margin | 0.05 | 0.02 | -0.02 | -0.06 | -0.09 | -0.18 |
| Profit Margin | 0.02 | 0.00 | -0.01 | -0.05 | -0.13 | -0.17 |
| EBITDA | 10.29 Million | 7.91 Million | 4.06 Million | -1.88 Million | -11.59 Million | -22.02 Million |
| Earnings Before Tax Margin | 0.05 | -0.00 | -0.03 | -0.09 | -0.11 | -0.18 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 91.15 Million | 119.92 Million | 224.67 Million | 104.74 Million | 210.37 Million | 117.27 Million |
| Cost of Revenue | 76.05 Million | 104.67 Million | 192.71 Million | 88.04 Million | 182.79 Million | 101.9 Million |
| Gross Profit | 15.1 Million | 15.25 Million | 31.95 Million | 16.7 Million | 27.57 Million | 15.36 Million |
| Operating Expenses | 16.52 Million | 16.22 Million | 31.26 Million | 15.04 Million | 28.43 Million | 14.55 Million |
| Selling, General and Administrative Expenses | 14.02 Million | 13.77 Million | - | 13.4 Million | - | 12.85 Million |
| Research and Development Expenses | 2.49 Million | 2.45 Million | - | 1.63 Million | - | 1.7 Million |
| Other Expenses | - | - | -683 Thousand | - | -124 Thousand | - |
| Cost and Expenses | 92.57 Million | 120.89 Million | 223.98 Million | 103.08 Million | 211.23 Million | 116.46 Million |
| Operating Income | -1.42 Million | -970 Thousand | 690 Thousand | 1.66 Million | -860 Thousand | 809 Thousand |
| Interest Expense | 494 Thousand | 172 Thousand | 878 Thousand | 1.23 Million | 999 Thousand | 484 Thousand |
| Income Tax Expense | 2.64 Million | 1.08 Million | 2.15 Million | 1.07 Million | 1.95 Million | 1.21 Million |
| Earnings before Tax | 1.25 Million | 2.95 Million | 6.32 Million | 3.37 Million | 2.24 Million | 1.6 Million |
| Net Income | -1.39 Million | 1.98 Million | 4.27 Million | 2.29 Million | 283 Thousand | 380 Thousand |
| Earnings Per Share Basic | -0.03 | 0.04 | - | 0.05 | - | 0.01 |
| Earnings Per Share Diluted | -0.03 | 0.04 | - | 0.05 | - | 0.01 |
| Weighted Average Shares Outstanding | 49.7 Million | 49.7 Million | 49.7 Million | 49.7 Million | 49.7 Million | 49.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.7 Million | 49.7 Million | 49.7 Million | 49.7 Million | 49.7 Million | 49.7 Million |
| Gross Margin | 0.17 | 0.13 | 0.14 | 0.16 | 0.13 | 0.13 |
| EBIT Margin | 0.01 | 0.00 | - | 0.03 | - | 0.03 |
| Profit Margin | -0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 |
| EBITDA | 884 Thousand | 582 Thousand | - | 3.2 Million | - | 3.98 Million |
| Earnings Before Tax Margin | -0.02 | -0.01 | 0.00 | 0.02 | -0.00 | 0.01 |
PIERCE
ISENF
OPTI
NGENF
NBIX
STA