USD 0.23
(6.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 144.5 Million | 93.2 Million | 64.7 Million | 44.91 Million | 18.03 Million | 13.77 Million |
Cost of Revenue | 139.83 Million | 91.41 Million | 63.16 Million | 43.94 Million | 17.25 Million | 12.58 Million |
Gross Profit | 4.67 Million | 1.79 Million | 1.53 Million | 962.35 Thousand | 780.92 Thousand | 1.19 Million |
Operating Expenses | 4.98 Million | 4.7 Million | 4.39 Million | 4.03 Million | 1.42 Million | 1.22 Million |
Selling, General and Administrative Expenses | 4.45 Million | 4.55 Million | 4.3 Million | 3.78 Million | 1.38 Million | 886.53 Thousand |
Research and Development Expenses | 328.71 Thousand | 291.34 Thousand | 218.05 Thousand | 133.4 Thousand | 160.25 Thousand | 184.15 Thousand |
Other Expenses | 206.02 Thousand | 154.49 Thousand | 91.47 Thousand | 252.01 Thousand | 41.73 Thousand | 333.76 Thousand |
Cost and Expenses | 144.81 Million | 96.11 Million | 67.56 Million | 47.98 Million | 18.67 Million | 13.8 Million |
Operating Income | -315.5 Thousand | -2.91 Million | -2.86 Million | -3.07 Million | -647.01 Thousand | -27.89 Thousand |
Interest Expense | 94.9 Thousand | 29.64 Thousand | 675.48 Thousand | 3.5 Million | 2.65 Million | 460.18 Thousand |
Income Tax Expense | - | 2.75 Million | 656.36 Thousand | 152.00 | 2.66 Million | 1.58 Million |
Earnings before Tax | -219.43 Thousand | -5.86 Million | -3.86 Million | -6.69 Million | -5.44 Million | -2.1 Million |
Net Income | -763.25 Thousand | -8.61 Million | -4.52 Million | -6.69 Million | -8.1 Million | -3.69 Million |
Earnings Per Share Basic | -0.01 | -0.06 | -0.03 | -0.10 | -0.52 | -0.27 |
Earnings Per Share Diluted | -0.01 | -0.06 | -0.03 | -0.10 | -0.52 | -0.27 |
Weighted Average Shares Outstanding | 167.28 Million | 151.85 Million | 135.38 Million | 63.94 Million | 15.68 Million | 13.72 Million |
Weighted Average Shares Outstanding (Diluted) | 167.28 Million | 151.85 Million | 135.38 Million | 63.94 Million | 15.68 Million | 13.72 Million |
Gross Margin | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.09 |
EBIT Margin | 0.00 | -0.03 | -0.04 | -0.07 | -0.04 | -0.00 |
Profit Margin | -0.01 | -0.09 | -0.07 | -0.15 | -0.45 | -0.27 |
EBITDA | 4212.00 | -5.67 Million | -3.09 Million | -3.12 Million | -2.72 Million | -1.62 Million |
Earnings Before Tax Margin | -0.00 | -0.03 | -0.04 | -0.07 | -0.04 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 78.63 Million | 51.41 Million | 47.25 Million | 144.5 Million | 39.75 Million | 32.82 Million |
Cost of Revenue | 76.5 Million | 50.07 Million | 45.63 Million | 139.95 Million | 38.72 Million | 32.04 Million |
Gross Profit | 2.12 Million | 1.34 Million | 1.61 Million | 4.54 Million | 1.02 Million | 784.46 Thousand |
Operating Expenses | 2.47 Million | 1.52 Million | 1.43 Million | 4.85 Million | 957.76 Thousand | 1.03 Million |
Selling, General and Administrative Expenses | 2.47 Million | 1.52 Million | 1.43 Million | - | 957.76 Thousand | 1.03 Million |
Research and Development Expenses | 320.67 Thousand | 221.46 Thousand | 54.92 Thousand | - | 87.81 Thousand | 61.76 Thousand |
Other Expenses | 55.08 Thousand | 71.37 Thousand | 5.01 Million | 4.98 Million | -29.89 Thousand | -35.09 Thousand |
Cost and Expenses | 78.97 Million | 51.59 Million | 47.06 Million | 144.81 Million | 39.68 Million | 33.07 Million |
Operating Income | -342.1 Thousand | -183.45 Thousand | 183.99 Thousand | -315.5 Thousand | 70.75 Thousand | -252.71 Thousand |
Interest Expense | 496.08 Thousand | 365.47 Thousand | 40.58 Thousand | -94.9 Thousand | 34.21 Thousand | 20.1 Thousand |
Income Tax Expense | 65.27 Thousand | -809.76 Thousand | 179.23 Thousand | -763.25 Thousand | -62.01 Thousand | 37.31 Thousand |
Earnings before Tax | -1.89 Million | -580.21 Thousand | 55.12 Thousand | -219.43 Thousand | 45.9 Thousand | -161.64 Thousand |
Net Income | -2 Million | -809.76 Thousand | -124.11 Thousand | -763.25 Thousand | -62.01 Thousand | -213.94 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 178.44 Million | 175.15 Million | 172.12 Million | 167.28 Million | 168.18 Million | 164.63 Million |
Weighted Average Shares Outstanding (Diluted) | 178.44 Million | 175.15 Million | 172.12 Million | 167.28 Million | 168.18 Million | 164.63 Million |
Gross Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
EBIT Margin | -0.00 | -0.00 | 0.00 | - | 0.00 | -0.01 |
Profit Margin | -0.03 | -0.02 | -0.00 | -0.01 | -0.00 | -0.01 |
EBITDA | -308.32 Thousand | -148.29 Thousand | 209.48 Thousand | - | 75.61 Thousand | -253.38 Thousand |
Earnings Before Tax Margin | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.01 |
PCT
2FE
DDNFF
BIRLACABLE
GCMCOMM
ABRA