USD 10.67
(-8.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 18.85 Million | 26.55 Million | 10.55 Million | 8.6 Million | 5.96 Million | 1.22 Million |
Gross Profit | -18.85 Million | -26.55 Million | -10.55 Million | -8.6 Million | -5.96 Million | -1.22 Million |
Operating Expenses | 61.5 Million | 54.75 Million | 59.02 Million | 40.17 Million | 12 Million | 2.88 Million |
Selling, General and Administrative Expenses | 88.43 Million | 53.66 Million | 57.61 Million | 39.52 Million | 11.47 Million | 2.09 Million |
Research and Development Expenses | 6.6 Million | 1.09 Million | 1.41 Million | 647.49 Thousand | 526.12 Thousand | 786.23 Thousand |
Other Expenses | - | -227 Thousand | 206 Thousand | -110.52 Thousand | -329.94 Thousand | - |
Cost and Expenses | 113.9 Million | 81.31 Million | 69.58 Million | 48.77 Million | 17.97 Million | 4.1 Million |
Operating Income | -113.9 Million | -75.47 Million | -69.37 Million | -48.88 Million | -18.3 Million | -4.1 Million |
Interest Expense | 31.36 Million | 2.64 Million | 6.65 Million | 7.95 Million | 1.01 Million | - |
Income Tax Expense | 650 Thousand | 2.64 Million | 6.85 Million | 7.84 Million | 682.45 Thousand | -161.14 Thousand |
Earnings before Tax | -101.06 Million | -84.74 Million | -77.5 Million | -56.84 Million | -19.31 Million | -4.1 Million |
Net Income | -101.71 Million | -87.38 Million | -84.36 Million | -64.68 Million | -19.99 Million | -4.1 Million |
Earnings Per Share Basic | -0.62 | -0.56 | -0.82 | -2.25 | -0.17 | -0.03 |
Earnings Per Share Diluted | -0.62 | -0.56 | -0.82 | -2.25 | -0.17 | -0.03 |
Weighted Average Shares Outstanding | 163.86 Million | 155.95 Million | 102.91 Million | 28.73 Million | 118.32 Million | 118.32 Million |
Weighted Average Shares Outstanding (Diluted) | 164.01 Million | 155.95 Million | 102.91 Million | 28.73 Million | 118.32 Million | 118.32 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -97.96 Million | -79.53 Million | -67.29 Million | -46.99 Million | -17.06 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 7.16 Million | 9.25 Million | 1.31 Million | 18.85 Million | 17.32 Million | 14.02 Million |
Gross Profit | -7.16 Million | -9.25 Million | -1.31 Million | -18.85 Million | -17.32 Million | -14.02 Million |
Operating Expenses | 32.75 Million | 29.72 Million | 27.71 Million | 95.04 Million | 2.74 Million | 13.77 Million |
Selling, General and Administrative Expenses | 31.95 Million | 27.89 Million | 21.83 Million | - | 2.69 Million | 13.61 Million |
Research and Development Expenses | 800 Thousand | 1.83 Million | 5.87 Million | - | 48 Thousand | 160 Thousand |
Other Expenses | -1.06 Million | -15 Thousand | 43 Thousand | - | 13 Thousand | -13 Thousand |
Cost and Expenses | 39.92 Million | 38.98 Million | 29.03 Million | 113.9 Million | 20.06 Million | 27.8 Million |
Operating Income | -39.92 Million | -38.98 Million | -29.03 Million | -113.9 Million | -35.24 Million | -27.8 Million |
Interest Expense | 12.05 Million | 15.05 Million | 16.48 Million | 38.46 Million | 10.75 Million | 2.44 Million |
Income Tax Expense | - | 9.21 Million | 650 Thousand | 650 Thousand | 3.31 Million | 28.76 Million |
Earnings before Tax | -48.21 Million | -85.6 Million | -23.53 Million | -101.06 Million | -23.36 Million | -56.57 Million |
Net Income | -48.21 Million | -85.6 Million | -24.18 Million | -101.71 Million | -23.36 Million | -56.57 Million |
Earnings Per Share Basic | -0.29 | -0.52 | -0.15 | - | -0.14 | -0.35 |
Earnings Per Share Diluted | -0.29 | -0.52 | -0.15 | - | -0.14 | -0.35 |
Weighted Average Shares Outstanding | 164.69 Million | 164.35 Million | 164.12 Million | 163.86 Million | 163.99 Million | 163.73 Million |
Weighted Average Shares Outstanding (Diluted) | 164.69 Million | 164.35 Million | 164.12 Million | 164.01 Million | 163.99 Million | 163.73 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -32.75 Million | -29.72 Million | -27.71 Million | - | -12.8 Million | 3.05 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
2FE
DDNFF
JINDWORLD
GCMCOMM
ABRA
IQST