INR 6.6
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 39.58 Million | 2.57 Million | 1.95 Million | 1.02 Million | 1.13 Million | -2.68 Million |
Cost of Revenue | 41.26 Million | -7.51 Million | 1.01 Million | -1.95 Million | 2.92 Million | -421.64 Thousand |
Gross Profit | -1.67 Million | 10.09 Million | 940 Thousand | 2.98 Million | -1.79 Million | -2.26 Million |
Operating Expenses | 5.11 Million | 2.96 Million | 1.82 Million | 2.17 Million | 3.96 Million | 7.9 Million |
Selling, General and Administrative Expenses | 5.11 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.96 Million | -1.82 Million | -2.17 Million | -3.96 Million | -7.9 Million |
Cost and Expenses | 46.02 Million | -4.54 Million | 2.84 Million | 216.1 Thousand | 6.89 Million | 7.48 Million |
Operating Income | -6.44 Million | 7.12 Million | -889 Thousand | 812.71 Thousand | -5.76 Million | -10.16 Million |
Interest Expense | - | 1000.00 | 1000.00 | 11.05 Thousand | 13.07 Thousand | 32.63 Thousand |
Income Tax Expense | 6000.00 | 11 Thousand | 1000.00 | 4841.00 | 2692.00 | -88.69 Thousand |
Earnings before Tax | -6.79 Million | 7.05 Million | -890 Thousand | 801.65 Thousand | -5.77 Million | -10.2 Million |
Net Income | -6.79 Million | 7.04 Million | -891 Thousand | 796.81 Thousand | -5.77 Million | -10.11 Million |
Earnings Per Share Basic | -0.92 | 0.95 | -0.12 | 0.11 | -0.78 | -1.36 |
Earnings Per Share Diluted | -0.92 | 0.95 | -0.12 | 0.11 | -0.78 | -1.36 |
Weighted Average Shares Outstanding | 7.42 Million | 7.42 Million | 7.42 Million | 7.42 Million | 7.42 Million | 7.42 Million |
Weighted Average Shares Outstanding (Diluted) | 7.42 Million | 7.42 Million | 7.42 Million | 7.42 Million | 7.42 Million | 7.42 Million |
Gross Margin | -0.04 | 3.91 | 0.48 | 2.90 | -1.58 | 0.84 |
EBIT Margin | -0.16 | 2.78 | -0.42 | 0.79 | -5.06 | 3.78 |
Profit Margin | -0.17 | 2.73 | -0.45 | 0.77 | -5.09 | 3.77 |
EBITDA | -6.41 Million | 7.17 Million | -816 Thousand | 817.89 Thousand | -5.74 Million | -10.13 Million |
Earnings Before Tax Margin | -0.16 | 2.76 | -0.45 | 0.79 | -5.08 | 3.79 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 39.58 Million | 20.99 Million | 18.58 Million | 2.02 Million | 2.57 Million | 674.6 Thousand |
Cost of Revenue | 41.26 Million | 17.27 Million | 23.98 Million | -1.45 Million | -7.51 Million | -6.16 Million |
Gross Profit | -1.67 Million | 3.72 Million | -5.4 Million | 3.47 Million | 10.09 Million | 6.83 Million |
Operating Expenses | 5.11 Million | 3.23 Million | 1.87 Million | 2.17 Million | 2.96 Million | 1.08 Million |
Selling, General and Administrative Expenses | - | 18.5 Thousand | 9200.00 | 24 Thousand | - | 24.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.11 Million | 0.02 | -0.39 | 0.64 | -2.96 Million | 8.53 |
Cost and Expenses | 46.37 Million | 505.2 Thousand | -7.26 Million | 1.32 Million | -4.54 Million | 5.77 Million |
Operating Income | -6.79 Million | 483.1 Thousand | -7.28 Million | 1.29 Million | 7.12 Million | 5.74 Million |
Interest Expense | - | - | - | - | 1000.00 | - |
Income Tax Expense | 5900.00 | 0.07 | -0.98 | 0.17 | 11 Thousand | 0.77 |
Earnings before Tax | -6.79 Million | 0.07 | -0.98 | 0.17 | 7.05 Million | 0.77 |
Net Income | -6.79 Million | 483.1 Thousand | 7.42 Million | 7.42 Million | 7.04 Million | 7.42 Million |
Earnings Per Share Basic | - | 0.06 | 7.42 Million | 7.42 Million | - | 7.42 Million |
Earnings Per Share Diluted | - | 0.06 | 1.00 | 1.00 | - | 1.00 |
Weighted Average Shares Outstanding | 7.42 Million | 7.42 Million | 7.42 Million | 7.42 Million | 7.42 Million | 7.42 Million |
Weighted Average Shares Outstanding (Diluted) | 7.42 Million | 7.42 Million | 7.42 Million | 7.42 Million | 7.42 Million | 7.42 Million |
Gross Margin | -0.04 | 0.18 | -0.29 | 1.72 | 3.91 | 10.14 |
EBIT Margin | - | 0.00 | 0.00 | 0.00 | - | 0.02 |
Profit Margin | -0.17 | 0.02 | 0.40 | 3.67 | 2.73 | 11.01 |
EBITDA | - | 3600.00 | 2300.00 | 400.00 | - | 10.3 Thousand |
Earnings Before Tax Margin | -0.17 | 0.02 | -0.39 | 0.64 | 2.76 | 8.51 |
ABRA
IQST
PCT
070960
MAREL
BIRLACABLE