INR 222.25
(-0.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.85 Billion | 7.92 Billion | 5.22 Billion | 3.21 Billion | 2.17 Billion | 4.95 Billion |
Cost of Revenue | 6.32 Billion | 6.28 Billion | 4.19 Billion | 2.47 Billion | 1.54 Billion | 3.66 Billion |
Gross Profit | 527.5 Million | 1.63 Billion | 1.03 Billion | 741.59 Million | 620.75 Million | 1.28 Billion |
Operating Expenses | 225.2 Million | 1.1 Billion | 706.04 Million | 592.25 Million | 568.14 Million | 594.25 Million |
Selling, General and Administrative Expenses | 336.22 Million | 149.32 Million | 151.7 Million | 88.16 Million | 52.57 Million | 30.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 45.14 Million | 280 Thousand | 389 Thousand | 8.81 Million | 28 Thousand |
Cost and Expenses | 5.84 Billion | 7.39 Billion | 4.89 Billion | 3.06 Billion | 2.11 Billion | 4.26 Billion |
Operating Income | 276.22 Million | 525.27 Million | 326.99 Million | 141.15 Million | 52.61 Million | 686.08 Million |
Interest Expense | 148.65 Million | 129.12 Million | 52.64 Million | 40.85 Million | 61.41 Million | 30.61 Million |
Income Tax Expense | 76.43 Million | 110.27 Million | 74.98 Million | 27.55 Million | -7.12 Million | 192.34 Million |
Earnings before Tax | 297.85 Million | 445.14 Million | 292.35 Million | 109.57 Million | 3.03 Million | 662.68 Million |
Net Income | 221.42 Million | 329.39 Million | 217.37 Million | 82.02 Million | 10.16 Million | 470.34 Million |
Earnings Per Share Basic | 7.38 | 10.98 | 7.25 | 2.73 | 0.34 | 15.68 |
Earnings Per Share Diluted | 7.38 | 10.98 | 7.25 | 2.73 | 0.34 | 15.68 |
Weighted Average Shares Outstanding | 30 Million | 30 Million | 29.98 Million | 30 Million | 30 Million | 30 Million |
Weighted Average Shares Outstanding (Diluted) | 30 Million | 30 Million | 29.98 Million | 30 Million | 30 Million | 30 Million |
Gross Margin | 0.08 | 0.21 | 0.20 | 0.23 | 0.29 | 0.26 |
EBIT Margin | 0.06 | 0.09 | 0.09 | 0.08 | 0.08 | 0.16 |
Profit Margin | 0.03 | 0.04 | 0.04 | 0.03 | 0.00 | 0.09 |
EBITDA | 404.52 Million | 675.14 Million | 461.54 Million | 270.03 Million | 191.87 Million | 816.58 Million |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.06 | 0.04 | 0.02 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.81 Billion | 1.65 Billion | 1.74 Billion | 6.85 Billion | 1.61 Billion | 1.74 Billion |
Cost of Revenue | 1.47 Billion | 1.47 Billion | 1.53 Billion | 5.89 Billion | 1.28 Billion | 1.37 Billion |
Gross Profit | 347.06 Million | 184.33 Million | 216.14 Million | 959.95 Million | 334.6 Million | 373.7 Million |
Operating Expenses | 293.64 Million | 158.14 Million | 171.89 Million | 663.36 Million | 251.53 Million | 302.37 Million |
Selling, General and Administrative Expenses | 170.14 Million | 158.14 Million | 171.89 Million | - | 140.22 Million | 190.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 293.64 Million | 5.62 Million | 16.55 Million | 149.92 Million | 7.62 Million | 29.02 Million |
Cost and Expenses | 1.76 Billion | 1.63 Billion | 1.7 Billion | 6.55 Billion | 1.53 Billion | 1.67 Billion |
Operating Income | 53.42 Million | 26.19 Million | 44.25 Million | 296.58 Million | 90.69 Million | 100.35 Million |
Interest Expense | 39.5 Million | 29.73 Million | 39.31 Million | 148.65 Million | 39.92 Million | 32.78 Million |
Income Tax Expense | 6.04 Million | 644 Thousand | 5.59 Million | 76.43 Million | 12.78 Million | 17.1 Million |
Earnings before Tax | 24.24 Million | 2.08 Million | 21.49 Million | 297.85 Million | 50.77 Million | 67.57 Million |
Net Income | 18.19 Million | 1.44 Million | 15.89 Million | 221.42 Million | 37.98 Million | 50.46 Million |
Earnings Per Share Basic | 0.61 | 0.05 | 0.53 | - | 1.27 | 1.77 |
Earnings Per Share Diluted | 0.61 | 0.05 | 0.53 | - | 1.27 | 1.77 |
Weighted Average Shares Outstanding | 29.83 Million | 30 Million | 29.99 Million | 29.98 Million | 29.91 Million | 28.51 Million |
Weighted Average Shares Outstanding (Diluted) | 29.83 Million | 30 Million | 29.99 Million | 29.98 Million | 29.91 Million | 28.51 Million |
Gross Margin | 0.19 | 0.11 | 0.12 | 0.14 | 0.21 | 0.21 |
EBIT Margin | 0.06 | 0.04 | 0.04 | - | 0.07 | 0.07 |
Profit Margin | 0.01 | 0.00 | 0.01 | 0.03 | 0.02 | 0.03 |
EBITDA | 102.05 Million | 64.58 Million | 71.96 Million | - | 120.78 Million | 126.36 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.04 | 0.06 | 0.06 |
GCMCOMM
ABRA
IQST
TSL
070960
MAREL