USD 0.23
(6.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.15 Million | 12.54 Million | 9.05 Million | 5.95 Million | 5.6 Million | 2.39 Million |
Total Current Assets | 15.71 Million | 6.43 Million | 6.56 Million | 3.58 Million | 3.43 Million | 2.1 Million |
Cash And Short Term Investments | 1.36 Million | 1.32 Million | 3.33 Million | 753.31 Thousand | 270.5 Thousand | 4570.00 |
Cash and Cash Equivalents | 1.36 Million | 1.32 Million | 3.33 Million | 753.31 Thousand | 270.5 Thousand | 4570.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.53 Million | 4.65 Million | 3.2 Million | 2.82 Million | 3.15 Million | 2.08 Million |
Inventory | 27.12 Thousand | 26.12 Thousand | -667.87 Thousand | -299.94 Thousand | -396.39 Thousand | -165.13 Thousand |
Other Current Assets | 1.05 Million | 871.95 Thousand | 691.19 Thousand | 299.94 Thousand | 408.83 Thousand | 181.53 Thousand |
Total Non-Current Assets | 6.43 Million | 6.11 Million | 2.49 Million | 2.37 Million | 2.16 Million | 285.1 Thousand |
Net PPE | 522.99 Thousand | 401.02 Thousand | 409.38 Thousand | 350.53 Thousand | 287.97 Thousand | 285.1 Thousand |
Good Will And Intangible Assets | 5.27 Million | 5.27 Million | 1.63 Million | 1.55 Million | 1.45 Million | - |
Good Will | 5.17 Million | 5.17 Million | 1.53 Million | 1.53 Million | 1.45 Million | - |
Intangible Assets | 99.59 Thousand | 99.59 Thousand | 99.59 Thousand | 21.87 Thousand | - | - |
Long-Term Investments | -426.75 Thousand | 5.67 Million | 2.04 Million | 1.91 Million | 1.74 Million | - |
Tax Assets | 426.75 Thousand | 440.13 Thousand | 446.4 Thousand | 460.03 Thousand | 420.51 Thousand | - |
Other Non Current Assets | 641.74 Thousand | -5.67 Million | -2.04 Million | -1.91 Million | -1.74 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.1 Million | 6.71 Million | 2.63 Million | 8.34 Million | 11.37 Million | 3.98 Million |
Total Current Liabilities | 13.84 Million | 6.45 Million | 2.36 Million | 7.91 Million | 11.14 Million | 3.89 Million |
Account Payables | 2.96 Million | 2.25 Million | 1.47 Million | 2.73 Million | 2.29 Million | 1.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 881.08 Thousand | 330.29 Thousand | 554.75 Thousand | 3.64 Million | 3.22 Million | 257.84 Thousand |
Deferred Revenue | - | - | 293.38 Thousand | 481.89 Thousand | 863.19 Thousand | - |
Other Current Liabilities | 9.99 Million | 3.86 Million | 40.27 Thousand | 1.05 Million | 4.76 Million | 2.25 Million |
Total Non Current Liabilities | 268.83 Thousand | 262.38 Thousand | 275.72 Thousand | 434.86 Thousand | 227.71 Thousand | 90.78 Thousand |
Long-Term Debt | 99.09 Thousand | 108.15 Thousand | 119.29 Thousand | 273.65 Thousand | 189.46 Thousand | 90.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 169.73 Thousand | 154.23 Thousand | 156.43 Thousand | 161.21 Thousand | 38.25 Thousand | -90.78 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.04 Million | 5.83 Million | 6.42 Million | -2.39 Million | -5.77 Million | -1.59 Million |
Stock Holders Equity | 8.42 Million | 6.75 Million | 7.41 Million | -1.38 Million | -4.86 Million | -1.59 Million |
Common Stock | 172.13 Thousand | 161.59 Thousand | 147.47 Thousand | 118.13 Thousand | 18 Thousand | 15.02 Thousand |
Retained Earnings | -26.08 Million | -24.5 Million | -18.53 Million | -14.69 Million | -8.12 Million | -2.66 Million |
Accumulated other comprehensive income | -25.34 Thousand | -33.55 Thousand | -36.65 Thousand | -74.83 Thousand | -181.00 | - |
Common Stock Equity | 8.42 Million | 6.75 Million | 7.41 Million | -1.38 Million | -4.86 Million | -1.59 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -426.75 Thousand | 5.67 Million | 2.04 Million | 1.91 Million | 1.74 Million | - |
Total Debt | 980.17 Thousand | 438.44 Thousand | 674.05 Thousand | 3.91 Million | 3.41 Million | 348.63 Thousand |
Net Debt | -382.48 Thousand | -890.94 Thousand | -2.66 Million | 3.16 Million | 3.14 Million | 344.06 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 29.98 Million | 22.11 Million | 22.15 Million | 22.15 Million | 18.12 Million | 13.35 Million |
Total Current Assets | 17.22 Million | 15.61 Million | 15.71 Million | 15.71 Million | 11.78 Million | 7.09 Million |
Cash And Short Term Investments | 797.22 Thousand | 2.72 Million | 1.36 Million | 1.36 Million | 2 Million | 1.12 Million |
Cash and Cash Equivalents | 797.22 Thousand | 2.72 Million | 1.36 Million | 1.36 Million | 2 Million | 1.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.6 Million | 9.53 Million | 13.19 Million | 13.19 Million | 8.48 Million | 5.52 Million |
Inventory | 26.93 Thousand | 26.93 Thousand | 27.12 Thousand | 27.12 Thousand | 27.12 Thousand | 28.11 Thousand |
Other Current Assets | 1.79 Million | 3.33 Million | 1.13 Million | 1.13 Million | 2.12 Million | 417.04 Thousand |
Total Non-Current Assets | 12.76 Million | 6.49 Million | 6.43 Million | 6.43 Million | 6.33 Million | 6.25 Million |
Net PPE | 583.31 Thousand | 559.49 Thousand | 522.99 Thousand | 522.99 Thousand | 463.03 Thousand | 473.53 Thousand |
Good Will And Intangible Assets | 10.77 Million | 5.27 Million | 5.27 Million | 5.27 Million | 5.27 Million | 5.27 Million |
Good Will | 10.67 Million | 5.17 Million | 5.17 Million | 5.17 Million | 5.17 Million | 5.17 Million |
Intangible Assets | 99.59 Thousand | 99.59 Thousand | 99.59 Thousand | 99.59 Thousand | 99.59 Thousand | 99.59 Thousand |
Long-Term Investments | - | - | 99.59 Thousand | - | - | - |
Tax Assets | 426.75 Thousand | 426.75 Thousand | 426.75 Thousand | 426.75 Thousand | 444.5 Thousand | 454.7 Thousand |
Other Non Current Assets | 979.69 Thousand | 241.02 Thousand | 115.39 Thousand | 214.99 Thousand | 156.38 Thousand | 54.46 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.41 Million | 13.74 Million | 14.1 Million | 14.1 Million | 10.16 Million | 7.17 Million |
Total Current Liabilities | 22.2 Million | 13.48 Million | 13.84 Million | 13.84 Million | 9.91 Million | 6.91 Million |
Account Payables | 7.5 Million | 1.61 Million | 2.96 Million | 2.96 Million | 4.01 Million | 2.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.19 Million | 3.83 Million | 854.46 Thousand | 854.46 Thousand | 668.73 Thousand | 748.45 Thousand |
Deferred Revenue | - | - | - | - | -668.73 Thousand | 2.68 Million |
Other Current Liabilities | 7.5 Million | 8.03 Million | 10.02 Million | 10.02 Million | 5.89 Million | 774.95 Thousand |
Total Non Current Liabilities | 214.14 Thousand | 259.95 Thousand | 268.83 Thousand | 268.83 Thousand | 246.92 Thousand | 261.76 Thousand |
Long-Term Debt | - | 90.21 Thousand | 99.09 Thousand | 99.09 Thousand | 91.01 Thousand | 102.41 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 214.14 Thousand | 169.73 Thousand | 169.73 Thousand | 169.73 Thousand | 155.9 Thousand | 159.34 Thousand |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 7.57 Million | 8.37 Million | 8.04 Million | 8.04 Million | 7.96 Million | 6.17 Million |
Stock Holders Equity | 7.2 Million | 8.52 Million | 8.42 Million | 8.42 Million | 8.52 Million | 6.84 Million |
Common Stock | 179.55 Thousand | 177.58 Thousand | 172.13 Thousand | 172.13 Thousand | 170.23 Thousand | 164.65 Thousand |
Retained Earnings | -28.9 Million | -26.89 Million | -26.08 Million | -26.08 Million | -25.96 Million | -25.08 Million |
Accumulated other comprehensive income | -25.34 Thousand | -25.34 Thousand | -25.34 Thousand | -25.34 Thousand | -33.48 Thousand | -31.22 Thousand |
Common Stock Equity | 7.2 Million | 8.52 Million | 8.42 Million | 8.42 Million | 8.52 Million | 6.84 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 99.59 Thousand | - | - | - |
Total Debt | 7.19 Million | 3.92 Million | 953.56 Thousand | 953.56 Thousand | 759.75 Thousand | 850.86 Thousand |
Net Debt | 6.39 Million | 1.19 Million | -409.1 Thousand | -409.1 Thousand | -1.24 Million | -275.9 Thousand |
PCT
2FE
DDNFF
BIRLACABLE
GCMCOMM
ABRA