CAD 2.33
(-5.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.66 Million | 39.13 Million | 34.66 Million | 34.19 Million | 12.61 Million | 4 Million |
Total Current Assets | 5.29 Million | 16.21 Million | 19.35 Million | 17.37 Million | 2.2 Million | 56.04 Thousand |
Cash And Short Term Investments | 4.79 Million | 15.82 Million | 19.01 Million | 17.08 Million | 1.81 Million | 11.66 Thousand |
Cash and Cash Equivalents | 2.79 Million | 13.82 Million | 19.01 Million | 17.08 Million | 1.81 Million | 11.66 Thousand |
Short Term Investments | 2 Million | 2 Million | - | - | - | - |
Net Receivables | 443.21 Thousand | 296.43 Thousand | 169.9 Thousand | 211.21 Thousand | 190.79 Thousand | 38.94 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 50.17 Thousand | 97.76 Thousand | 169.28 Thousand | 73.02 Thousand | 204.8 Thousand | 5442.00 |
Total Non-Current Assets | 24.37 Million | 22.91 Million | 15.3 Million | 16.82 Million | 10.4 Million | 3.94 Million |
Net PPE | 24.37 Million | 22.91 Million | 15.3 Million | 16.82 Million | 10.4 Million | 3.94 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.2 Million | 7.53 Million | 582.8 Thousand | 584.14 Thousand | 1.27 Million | 951.02 Thousand |
Total Current Liabilities | 789.1 Thousand | 923.5 Thousand | 566.87 Thousand | 556.1 Thousand | 1.27 Million | 951.02 Thousand |
Account Payables | 644.9 Thousand | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 12.52 Thousand | 4150.00 | 25.66 Thousand | 33.97 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 144.19 Thousand | 910.98 Thousand | 562.72 Thousand | 530.43 Thousand | 1.24 Million | 951.02 Thousand |
Total Non Current Liabilities | 7.42 Million | 6.6 Million | 15.92 Thousand | 28.03 Thousand | - | - |
Long-Term Debt | - | - | 15.92 Thousand | 28.03 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.42 Million | 6.6 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.45 Million | 31.59 Million | 34.07 Million | 33.6 Million | 11.33 Million | 3.05 Million |
Stock Holders Equity | 21.45 Million | 31.59 Million | 34.07 Million | 33.6 Million | 11.33 Million | 3.05 Million |
Common Stock | 93.2 Million | 83.53 Million | 66.13 Million | 51.31 Million | 29.93 Million | 21.31 Million |
Retained Earnings | -79.43 Million | -60.63 Million | -43.74 Million | -25.57 Million | -19.88 Million | -18.33 Million |
Accumulated other comprehensive income | 7.68 Million | 8.7 Million | 11.68 Million | 7.67 Million | 1.27 Million | 77.62 Thousand |
Common Stock Equity | 21.45 Million | 31.59 Million | 34.07 Million | 33.6 Million | 11.33 Million | 3.05 Million |
Capital Lease Obligation | - | 12.52 Thousand | 20.07 Thousand | 53.7 Thousand | 33.97 Thousand | - |
Total Investments | 2 Million | 2 Million | - | - | - | - |
Total Debt | - | 12.52 Thousand | 20.07 Thousand | 53.7 Thousand | 33.97 Thousand | - |
Net Debt | -2.79 Million | -13.81 Million | -18.99 Million | -17.03 Million | -1.77 Million | -11.66 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 45.7 Million | 31.09 Million | 29.66 Million | 29.66 Million | 31.99 Million | 34.27 Million |
Total Current Assets | 21.22 Million | 6.85 Million | 5.29 Million | 5.29 Million | 7.07 Million | 11.34 Million |
Cash And Short Term Investments | 19.67 Million | 5.69 Million | 4.79 Million | 4.79 Million | 6.6 Million | 10.9 Million |
Cash and Cash Equivalents | 19.67 Million | 5.69 Million | 2.79 Million | 2.79 Million | 4.6 Million | 6.9 Million |
Short Term Investments | - | - | 2 Million | 2 Million | 2 Million | 4 Million |
Net Receivables | 1.22 Million | 1.12 Million | 443.21 Thousand | 443.21 Thousand | 412.16 Thousand | 370.79 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 325.22 Thousand | 31.75 Thousand | 50.17 Thousand | 50.17 Thousand | 56.33 Thousand | 71.07 Thousand |
Total Non-Current Assets | 24.48 Million | 24.23 Million | 24.37 Million | 24.37 Million | 24.92 Million | 22.93 Million |
Net PPE | 24.48 Million | 24.23 Million | 24.37 Million | 24.37 Million | 24.92 Million | 22.93 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 9.09 Million | 10.26 Million | 8.2 Million | 8.2 Million | 7.69 Million | 7.82 Million |
Total Current Liabilities | 861.96 Thousand | 2.39 Million | 789.1 Thousand | 789.1 Thousand | 376.31 Thousand | 901.57 Thousand |
Account Payables | 861.96 Thousand | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 3138.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 2.39 Million | 789.1 Thousand | 789.1 Thousand | 376.31 Thousand | 898.43 Thousand |
Total Non Current Liabilities | 8.23 Million | 7.87 Million | 7.42 Million | 7.42 Million | 7.32 Million | 6.92 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.23 Million | 7.87 Million | 7.42 Million | 7.42 Million | 7.32 Million | 6.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.61 Million | 20.82 Million | 21.45 Million | 21.45 Million | 24.29 Million | 26.45 Million |
Stock Holders Equity | 36.61 Million | 20.82 Million | 21.45 Million | 21.45 Million | 24.29 Million | 26.45 Million |
Common Stock | 113.92 Million | 93.54 Million | 93.2 Million | 93.2 Million | 92.64 Million | 92.58 Million |
Retained Earnings | -85.77 Million | -80.88 Million | -79.43 Million | -79.43 Million | -76.97 Million | -73.87 Million |
Accumulated other comprehensive income | 2.92 Million | 8.16 Million | 7.68 Million | 7.68 Million | 8.62 Million | 7.74 Million |
Common Stock Equity | 36.61 Million | 20.82 Million | 21.45 Million | 21.45 Million | 24.29 Million | 26.45 Million |
Capital Lease Obligation | - | - | - | - | - | 3138.00 |
Total Investments | - | - | 2 Million | 2 Million | 2 Million | 4 Million |
Total Debt | - | - | - | - | - | 3138.00 |
Net Debt | -19.67 Million | -5.69 Million | -2.79 Million | -2.79 Million | -4.6 Million | -6.89 Million |
IQST
PCT
2FE
MAREL
BIRLACABLE
GCMCOMM