Fortescue Metals Group Limited (FSUGY)
USD 22.86
(-0.17%)
USD 22.86
(-0.17%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 18.22 Billion | 16.65 Billion | 16.48 Billion | 22.42 Billion | 13.25 Billion | 9.73 Billion |
| Cost of Revenue | 8.81 Billion | 7.92 Billion | 7.32 Billion | 6.92 Billion | 6.01 Billion | 5 Billion |
| Gross Profit | 9.4 Billion | 8.73 Billion | 9.15 Billion | 15.5 Billion | 7.23 Billion | 4.73 Billion |
| Operating Expenses | 911 Million | 830.31 Million | 529.04 Million | 260.68 Million | 117.83 Million | 92.85 Million |
| Selling, General and Administrative Expenses | 416 Million | 830.31 Million | 529.04 Million | 260.68 Million | 117.83 Million | 92.85 Million |
| Research and Development Expenses | 495 Million | 830.27 Million | 512.73 Million | 138.69 Million | - | - |
| Other Expenses | - | 93.63 Million | -16.5 Million | -111.11 Million | 49.19 Million | 78.29 Million |
| Cost and Expenses | 9.72 Billion | 8.75 Billion | 7.85 Billion | 7.18 Billion | 6.13 Billion | 5.09 Billion |
| Operating Income | 8.49 Billion | 7.9 Billion | 8.62 Billion | 15.24 Billion | 7.11 Billion | 4.64 Billion |
| Interest Expense | 386 Million | 271.5 Million | 164.97 Million | 164.05 Million | 266.66 Million | 309.85 Million |
| Income Tax Expense | 2.63 Billion | 2.06 Billion | 2.51 Billion | 4.45 Billion | 2.02 Billion | 1.35 Billion |
| Earnings before Tax | 8.32 Billion | 6.8 Billion | 8.38 Billion | 14.81 Billion | 6.91 Billion | 4.46 Billion |
| Net Income | 5.68 Billion | 4.79 Billion | 6.19 Billion | 10.29 Billion | 4.73 Billion | 3.18 Billion |
| Earnings Per Share Basic | 3.70 | 1.54 | 1.91 | 3.37 | 1.59 | 1.03 |
| Earnings Per Share Diluted | 3.69 | 1.53 | 1.90 | 3.36 | 1.59 | 1.03 |
| Weighted Average Shares Outstanding | 1.53 Billion | 3.07 Billion | 3.07 Billion | 3.07 Billion | 3.07 Billion | 3.09 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.54 Billion | 3.08 Billion | 3.08 Billion | 3.08 Billion | 3.09 Billion | 3.09 Billion |
| Gross Margin | 0.52 | 0.52 | 0.56 | 0.69 | 0.55 | 0.49 |
| EBIT Margin | 0.60 | 0.58 | 0.61 | 0.74 | 0.65 | 0.59 |
| Profit Margin | 0.31 | 0.29 | 0.38 | 0.46 | 0.36 | 0.33 |
| EBITDA | 10.85 Billion | 8.91 Billion | 10.54 Billion | 16.25 Billion | 8.34 Billion | 6.04 Billion |
| Earnings Before Tax Margin | 0.47 | 0.47 | 0.52 | 0.68 | 0.54 | 0.48 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.67 Billion | 18.22 Billion | 9.51 Billion | 16.65 Billion | 8.99 Billion | 7.83 Billion |
| Cost of Revenue | 4.65 Billion | 8.81 Billion | 4.13 Billion | 7.92 Billion | 3.99 Billion | 4 Billion |
| Gross Profit | 4.01 Billion | 9.4 Billion | 5.37 Billion | 8.73 Billion | 5 Billion | 3.82 Billion |
| Operating Expenses | 498.81 Million | 911 Million | 410 Million | 830.31 Million | 422.17 Million | 420 Million |
| Selling, General and Administrative Expenses | 228.99 Million | - | 186 Million | - | 422.17 Million | 420 Million |
| Research and Development Expenses | 269.82 Million | - | 224 Million | - | 273 Million | 280 Million |
| Other Expenses | - | 115 Million | - | 93.63 Million | - | - |
| Cost and Expenses | 5.15 Billion | 9.72 Billion | 4.54 Billion | 8.75 Billion | 4.41 Billion | 4.42 Billion |
| Operating Income | 3.51 Billion | 8.49 Billion | 4.96 Billion | 7.9 Billion | 4.57 Billion | 3.4 Billion |
| Interest Expense | 199.12 Million | 73 Million | 194.07 Million | 271.5 Million | 156.3 Million | 118.35 Million |
| Income Tax Expense | 1.1 Billion | 2.63 Billion | 1.52 Billion | 2.06 Billion | 1.05 Billion | 1.03 Billion |
| Earnings before Tax | 3.43 Billion | 8.32 Billion | 4.86 Billion | 6.8 Billion | 3.47 Billion | 3.4 Billion |
| Net Income | 2.33 Billion | 5.68 Billion | 3.33 Billion | 4.79 Billion | 2.41 Billion | 2.36 Billion |
| Earnings Per Share Basic | 1.52 | - | 2.17 | - | 1.57 | 1.54 |
| Earnings Per Share Diluted | 1.52 | - | 2.17 | - | 1.57 | 1.54 |
| Weighted Average Shares Outstanding | 1.53 Billion | 1.53 Billion | 1.53 Billion | 3.07 Billion | 1.53 Billion | 1.53 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.54 Billion | 1.54 Billion | 1.54 Billion | 3.08 Billion | 1.54 Billion | 1.54 Billion |
| Gross Margin | 0.46 | 0.52 | 0.57 | 0.52 | 0.56 | 0.49 |
| EBIT Margin | 0.55 | - | 0.62 | - | 0.61 | 0.54 |
| Profit Margin | 0.27 | 0.31 | 0.35 | 0.29 | 0.27 | 0.30 |
| EBITDA | 4.73 Billion | - | 5.88 Billion | - | 5.45 Billion | 4.26 Billion |
| Earnings Before Tax Margin | 0.41 | 0.47 | 0.52 | 0.47 | 0.51 | 0.43 |
NIPNF
LIPUM
6134
HUIL
1023
SOL