USD 22.86
(-0.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 30.89 Billion | 28.94 Billion | 29.09 Billion | 29.09 Billion | 24.26 Billion | 20.13 Billion |
Total Current Assets | 7.16 Billion | 6.07 Billion | 6.89 Billion | 8.95 Billion | 6.33 Billion | 3.59 Billion |
Cash And Short Term Investments | 4.9 Billion | 4.27 Billion | 5.22 Billion | 6.93 Billion | 4.88 Billion | 1.86 Billion |
Cash and Cash Equivalents | 4.9 Billion | 4.27 Billion | 5.22 Billion | 6.93 Billion | 4.88 Billion | 1.86 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 654 Million | 518.78 Million | 467.94 Million | 713.03 Million | 546.46 Million | 919.43 Million |
Inventory | 1.52 Billion | 1.18 Billion | 1.08 Billion | 1.21 Billion | 833.28 Million | 769.02 Million |
Other Current Assets | 81 Million | 88.79 Million | 122.98 Million | 104 Million | 71.45 Million | 42.83 Million |
Total Non-Current Assets | 23.72 Billion | 22.86 Billion | 22.19 Billion | 20.13 Billion | 17.92 Billion | 16.53 Billion |
Net PPE | 20.72 Billion | 20.11 Billion | 19.88 Billion | 18.73 Billion | 16.55 Billion | 15.47 Billion |
Good Will And Intangible Assets | 388 Million | 298.3 Million | 256.96 Million | 10 Million | 7.04 Million | 5.97 Million |
Good Will | 195 Million | 129.49 Million | 136.82 Million | - | - | - |
Intangible Assets | 193 Million | 298.3 Million | 256.96 Million | 10 Million | 7.04 Million | 5.97 Million |
Long-Term Investments | 382 Million | 352.17 Million | 93.98 Million | 24 Million | 2.01 Million | 1.99 Million |
Tax Assets | 832 Million | 788.16 Million | 720.91 Million | 709.03 Million | 716.54 Million | 514 Million |
Other Non Current Assets | 1.39 Billion | 1.31 Billion | 1.23 Billion | 656.03 Million | 649.12 Million | 539.9 Million |
Other Assets | -0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 11.36 Billion | 10.98 Billion | 11.74 Billion | 11.35 Billion | 10.93 Billion | 9.57 Billion |
Total Current Liabilities | 2.68 Billion | 2.46 Billion | 2.41 Billion | 3.88 Billion | 2.81 Billion | 2.63 Billion |
Account Payables | 1.04 Billion | 981.7 Million | 951.88 Million | 1 Billion | 282.79 Million | 313.78 Million |
Tax Payables | 259 Million | 303.29 Million | 283.96 Million | 1.46 Billion | 1.03 Billion | 759.06 Million |
Short Term Debt | 192 Million | 164.61 Million | 172.97 Million | 167 Million | 187.18 Million | 85.66 Million |
Deferred Revenue | 65 Million | 70.83 Million | 283.96 Million | 1.46 Billion | 1.03 Billion | 484.12 Million |
Other Current Liabilities | 1.38 Billion | 1.24 Billion | 1 Billion | 1.23 Billion | 1.31 Billion | 1.75 Billion |
Total Non Current Liabilities | 8.67 Billion | 8.52 Billion | 9.33 Billion | 7.47 Billion | 8.12 Billion | 6.93 Billion |
Long-Term Debt | 4.52 Billion | 4.51 Billion | 5.28 Billion | 3.4 Billion | 4.21 Billion | 3.32 Billion |
Deferred Revenue Non Current | 84 Million | 27.93 Million | 647.92 Million | 681.03 Million | 738.68 Million | 522.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.7 Billion | 1.68 Billion | 909.88 Million | 968.04 Million | 793.03 Million | 889.55 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 19.53 Billion | 17.95 Billion | 17.34 Billion | 17.73 Billion | 13.32 Billion | 10.56 Billion |
Stock Holders Equity | 19.55 Billion | 17.94 Billion | 17.33 Billion | 17.72 Billion | 13.31 Billion | 10.54 Billion |
Common Stock | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.2 Billion | 1.19 Billion |
Retained Earnings | 18.3 Billion | 16.73 Billion | 16.17 Billion | 16.57 Billion | 12.07 Billion | 9.32 Billion |
Accumulated other comprehensive income | 175 Million | 169.6 Million | 108.98 Million | 46 Million | 62.39 Million | 41.83 Million |
Common Stock Equity | 19.55 Billion | 17.94 Billion | 17.33 Billion | 17.72 Billion | 13.31 Billion | 10.54 Billion |
Capital Lease Obligation | 683 Million | 626.53 Million | 647.92 Million | 681.03 Million | 738.68 Million | 522.97 Million |
Total Investments | 382 Million | 352.17 Million | 93.98 Million | 24 Million | 2.01 Million | 1.99 Million |
Total Debt | 5.4 Billion | 5.3 Billion | 6.1 Billion | 4.25 Billion | 5.14 Billion | 3.93 Billion |
Net Debt | 497 Million | 1.03 Billion | 878.89 Million | -2.67 Billion | 259.64 Million | 2.06 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.89 Billion | 30.89 Billion | 29.88 Billion | 28.94 Billion | 28.94 Billion | 27.97 Billion |
Total Current Assets | 7.16 Billion | 7.16 Billion | 7.05 Billion | 6.07 Billion | 6.07 Billion | 5.92 Billion |
Cash And Short Term Investments | 4.9 Billion | 4.9 Billion | 4.74 Billion | 4.27 Billion | 4.27 Billion | 4 Billion |
Cash and Cash Equivalents | 4.9 Billion | 4.9 Billion | 4.74 Billion | 4.27 Billion | 4.27 Billion | 4 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 654 Million | 654 Million | 863 Million | 518.78 Million | 518.78 Million | 622 Million |
Inventory | 1.52 Billion | 1.52 Billion | 1.31 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Other Current Assets | 81 Million | 81 Million | 129 Million | 88.79 Million | 88.79 Million | 117 Million |
Total Non-Current Assets | 23.72 Billion | 23.72 Billion | 22.83 Billion | 22.86 Billion | 22.86 Billion | 22.04 Billion |
Net PPE | 20.72 Billion | 20.72 Billion | 21.68 Billion | 20.11 Billion | 20.11 Billion | 21.12 Billion |
Good Will And Intangible Assets | 388 Million | 388 Million | 311 Million | 298.3 Million | 298.3 Million | 285 Million |
Good Will | 195 Million | 195 Million | - | 129.49 Million | 129.49 Million | - |
Intangible Assets | 193 Million | 193 Million | 311 Million | 298.3 Million | 298.3 Million | 285 Million |
Long-Term Investments | 382 Million | 382 Million | 372 Million | 352.17 Million | 352.17 Million | 82 Million |
Tax Assets | 832 Million | 832 Million | -145.29 Million | 788.16 Million | 788.16 Million | 0.54 |
Other Non Current Assets | 1.39 Billion | 1.39 Billion | 616.29 Million | 1.31 Billion | 1.31 Billion | 553.99 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 11.36 Billion | 11.36 Billion | 10.48 Billion | 10.98 Billion | 10.98 Billion | 10.84 Billion |
Total Current Liabilities | 2.68 Billion | 2.68 Billion | 2.48 Billion | 2.46 Billion | 2.46 Billion | 2.09 Billion |
Account Payables | 1.04 Billion | 1.66 Billion | 1.39 Billion | 981.7 Million | 1.47 Billion | 1.39 Billion |
Tax Payables | 259 Million | 259 Million | 443 Million | 303.29 Million | 303.29 Million | 210 Million |
Short Term Debt | 192 Million | 192 Million | 164 Million | 164.61 Million | 164.61 Million | 172 Million |
Deferred Revenue | 65 Million | 65 Million | 119 Million | 70.83 Million | 70.83 Million | 211.62 Million |
Other Current Liabilities | 1.38 Billion | 767 Million | 806 Million | 1.24 Billion | 747.25 Million | 321.37 Million |
Total Non Current Liabilities | 8.67 Billion | 8.67 Billion | 7.99 Billion | 8.52 Billion | 8.52 Billion | 8.74 Billion |
Long-Term Debt | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.51 Billion | 4.51 Billion | 5.27 Billion |
Deferred Revenue Non Current | 84 Million | 84 Million | 64 Million | 27.93 Million | 27.93 Million | 634.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.7 Billion | 1.7 Billion | 1.83 Billion | 1.68 Billion | 1.68 Billion | 971.12 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 19.53 Billion | 19.53 Billion | 19.4 Billion | 17.95 Billion | 17.95 Billion | 17.12 Billion |
Stock Holders Equity | 19.55 Billion | 19.55 Billion | 19.37 Billion | 17.94 Billion | 17.94 Billion | 17.12 Billion |
Common Stock | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
Retained Earnings | 18.3 Billion | 18.3 Billion | 18.13 Billion | 16.73 Billion | 16.73 Billion | 15.95 Billion |
Accumulated other comprehensive income | 175 Million | 175 Million | 160 Million | 169.6 Million | 169.6 Million | 130 Million |
Common Stock Equity | 19.55 Billion | 19.55 Billion | 19.37 Billion | 17.94 Billion | 17.94 Billion | 17.12 Billion |
Capital Lease Obligation | 683 Million | 683 Million | 631 Million | 626.53 Million | 626.53 Million | 630 Million |
Total Investments | 382 Million | 382 Million | 372 Million | 352.17 Million | 352.17 Million | 82 Million |
Total Debt | 5.4 Billion | 5.4 Billion | 5.31 Billion | 5.3 Billion | 5.3 Billion | 6.07 Billion |
Net Debt | 497 Million | 497 Million | 569 Million | 1.03 Billion | 1.03 Billion | 2.07 Billion |
NIPNF
LIPUM
6134
HUIL
1023
SOL