CIMB Group Holdings Berhad (1023.KL)
MYR 8.06
(0.5%)
MYR 8.06
(0.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 20.92 Billion | 19.8 Billion | 18.17 Billion | 16.51 Billion | 17.52 Billion | 17.28 Billion |
| Cost of Revenue | -15.54 Billion | - | - | - | - | - |
| Gross Profit | 36.47 Billion | 19.8 Billion | 18.17 Billion | 16.51 Billion | 17.52 Billion | 17.28 Billion |
| Operating Expenses | 20.92 Billion | 9.34 Billion | 9.35 Billion | 8.97 Billion | 9.87 Billion | 8.65 Billion |
| Selling, General and Administrative Expenses | 1.46 Billion | 1.39 Billion | 1.36 Billion | 1.51 Billion | 1.78 Billion | 1.48 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.45 Billion | 117.18 Million | 51.69 Million | 145.51 Million | 45.13 Million | 88.29 Million |
| Cost and Expenses | 20.92 Billion | 9.34 Billion | 9.35 Billion | 8.97 Billion | 9.87 Billion | 8.65 Billion |
| Operating Income | 9.72 Billion | 8.21 Billion | 5.69 Billion | 1.57 Billion | 6.07 Billion | 7.12 Billion |
| Interest Expense | 14.02 Billion | 6.91 Billion | 5.31 Billion | 7.68 Billion | 9.97 Billion | 9.49 Billion |
| Income Tax Expense | 2.37 Billion | 2.77 Billion | 1.39 Billion | 383.76 Million | 1.51 Billion | 1.53 Billion |
| Earnings before Tax | 9.55 Billion | 8.37 Billion | 5.78 Billion | 1.53 Billion | 5.97 Billion | 7.2 Billion |
| Net Income | 6.98 Billion | 5.43 Billion | 4.29 Billion | 1.19 Billion | 4.55 Billion | 5.58 Billion |
| Earnings Per Share Basic | 0.65 | 0.52 | 0.43 | 0.12 | 0.47 | 0.60 |
| Earnings Per Share Diluted | 0.65 | 0.52 | 0.43 | 0.12 | 0.47 | 0.60 |
| Weighted Average Shares Outstanding | 10.66 Billion | 10.42 Billion | 10.02 Billion | 9.92 Billion | 9.7 Billion | 9.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.69 Billion | 10.44 Billion | 10.02 Billion | 9.92 Billion | 9.7 Billion | 9.35 Billion |
| Gross Margin | 1.74 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.47 | 0.38 | 0.15 | 0.39 | 0.45 |
| Profit Margin | 0.33 | 0.27 | 0.24 | 0.07 | 0.26 | 0.32 |
| EBITDA | - | 9.44 Billion | 6.94 Billion | - | 6.77 Billion | 7.85 Billion |
| Earnings Before Tax Margin | 0.46 | 0.41 | 0.31 | 0.10 | 0.35 | 0.41 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.64 Billion | 5.62 Billion | 11.2 Billion | 36.34 Billion | 5.29 Billion | 5.3 Billion |
| Cost of Revenue | - | - | 12.57 Million | -124.17 Million | - | - |
| Gross Profit | 9.64 Billion | 5.62 Billion | 11.19 Billion | 36.47 Billion | 5.29 Billion | 5.3 Billion |
| Operating Expenses | 762.11 Million | 2.55 Billion | 818.41 Million | 2.97 Billion | 2.49 Billion | 2.4 Billion |
| Selling, General and Administrative Expenses | 360.85 Million | 356.52 Million | 430.57 Million | - | 398.04 Million | 247.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -762.11 Million | -759.22 Million | -818.41 Million | -2.97 Billion | -799.27 Million | 16.64 Million |
| Cost and Expenses | 6.83 Billion | 2.55 Billion | 8.85 Billion | 26.61 Billion | 2.49 Billion | 2.4 Billion |
| Operating Income | -48.25 Million | 2.52 Billion | -65.69 Million | -198.35 Million | 2.44 Billion | 2.43 Billion |
| Interest Expense | 3.84 Billion | 3.9 Billion | 3.87 Billion | 14.02 Billion | 3.7 Billion | 3.32 Billion |
| Income Tax Expense | 720.93 Million | 589.88 Million | 570.29 Million | 2.37 Billion | 600.93 Million | 660.66 Million |
| Earnings before Tax | 2.73 Billion | 2.57 Billion | 2.35 Billion | 9.55 Billion | 2.49 Billion | 2.48 Billion |
| Net Income | 1.96 Billion | 1.93 Billion | 1.71 Billion | 6.98 Billion | 1.84 Billion | 1.77 Billion |
| Earnings Per Share Basic | 0.18 | 0.18 | 0.16 | - | 0.17 | 0.17 |
| Earnings Per Share Diluted | 0.18 | 0.18 | 0.16 | - | 0.17 | 0.17 |
| Weighted Average Shares Outstanding | 10.68 Billion | 10.66 Billion | 10.66 Billion | 10.66 Billion | 10.66 Billion | 10.66 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.72 Billion | 10.71 Billion | 10.7 Billion | 10.69 Billion | 10.68 Billion | 10.66 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.03 | 0.49 | 0.02 | - | 0.51 | 0.51 |
| Profit Margin | 0.20 | 0.34 | 0.15 | 0.19 | 0.35 | 0.33 |
| EBITDA | 242.33 Million | 2.78 Billion | 193.61 Million | - | 2.7 Billion | 2.68 Billion |
| Earnings Before Tax Margin | -0.01 | 0.45 | -0.01 | -0.01 | 0.46 | 0.46 |
SOL
FSUGY
NIPNF
CLARA
0QON
HUIL