Wanshih Electronic Co., Ltd. (6134.TWO)
TWD 29.6
(-2.63%)
TWD 29.6
(-2.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 1.44 Billion | 1.67 Billion | 1.57 Billion | 1.44 Billion |
| Cost of Revenue | 836.03 Million | 1.2 Billion | 1.4 Billion | 1.28 Billion | 1.22 Billion |
| Gross Profit | 287 Million | 244.01 Million | 271.72 Million | 287.2 Million | 220.63 Million |
| Operating Expenses | 358.45 Million | 360.9 Million | 341 Million | 312.16 Million | 284.66 Million |
| Selling, General and Administrative Expenses | 268.7 Million | 267.9 Million | 238.05 Million | 230.66 Million | 207.82 Million |
| Research and Development Expenses | 89.74 Million | 93 Million | 102.95 Million | 81.49 Million | 76.84 Million |
| Other Expenses | - | 49.85 Million | 34.76 Million | 46.85 Million | - |
| Cost and Expenses | 1.19 Billion | 1.56 Billion | 1.74 Billion | 1.59 Billion | 1.5 Billion |
| Operating Income | -71.44 Million | -64.89 Million | -33.18 Million | 24.07 Million | -64.02 Million |
| Interest Expense | 12.73 Million | 10.82 Million | 7.33 Million | 7.21 Million | 10.22 Million |
| Income Tax Expense | -4.79 Million | -3.14 Million | 7.23 Million | -6.75 Million | -7.01 Million |
| Earnings before Tax | -56.02 Million | -75.18 Million | -40.59 Million | 17.87 Million | -14.03 Million |
| Net Income | -48.77 Million | -66.1 Million | -39.03 Million | 29.61 Million | 7.43 Million |
| Earnings Per Share Basic | -0.67 | -0.91 | -0.54 | 0.44 | 0.11 |
| Earnings Per Share Diluted | -0.67 | -0.91 | -0.54 | 0.44 | 0.11 |
| Weighted Average Shares Outstanding | 72.58 Million | 72.58 Million | 72.58 Million | 67.9 Million | 67.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.58 Million | 72.58 Million | 72.58 Million | 67.95 Million | 67.58 Million |
| Gross Margin | 0.26 | 0.17 | 0.16 | 0.18 | 0.15 |
| EBIT Margin | 0.03 | 0.01 | 0.03 | 0.06 | 0.05 |
| Profit Margin | -0.04 | -0.05 | -0.02 | 0.02 | 0.01 |
| EBITDA | 36.6 Million | 22.21 Million | 55.74 Million | 94.65 Million | 76.85 Million |
| Earnings Before Tax Margin | -0.06 | -0.04 | -0.02 | 0.02 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 400.69 Million | 295.83 Million | 1.12 Billion | 254 Million | 275.48 Million | 278.47 Million |
| Cost of Revenue | 285.43 Million | 229.33 Million | 836.03 Million | 197.81 Million | 206.99 Million | 199.18 Million |
| Gross Profit | 115.26 Million | 66.49 Million | 287 Million | 56.19 Million | 68.49 Million | 79.29 Million |
| Operating Expenses | 96.15 Million | 95.11 Million | 360.13 Million | 94.46 Million | 86.96 Million | 91.01 Million |
| Selling, General and Administrative Expenses | 72.97 Million | 70.71 Million | - | 70.57 Million | 65.1 Million | 69.79 Million |
| Research and Development Expenses | 23.18 Million | 24.4 Million | - | 23.89 Million | 21.86 Million | 21.21 Million |
| Other Expenses | 6.69 Million | 11.99 Million | 24.68 Million | -3.56 Million | 24.45 Million | 3.57 Million |
| Cost and Expenses | 381.58 Million | 324.45 Million | 1.19 Billion | 292.27 Million | 293.96 Million | 290.19 Million |
| Operating Income | 24.42 Million | -16.28 Million | -44.97 Million | -40.33 Million | 6.83 Million | -7.27 Million |
| Interest Expense | 2.55 Million | 2.22 Million | 12.73 Million | 2.33 Million | 3.01 Million | 3.57 Million |
| Income Tax Expense | 401 Thousand | -437 Thousand | -4.79 Million | -3.93 Million | -216 Thousand | 449 Thousand |
| Earnings before Tax | 21.51 Million | -18.77 Million | -56.02 Million | -42.1 Million | 3.87 Million | -11.02 Million |
| Net Income | 17.66 Million | -14.35 Million | -48.77 Million | -33.99 Million | 5.06 Million | -12.75 Million |
| Earnings Per Share Basic | 0.24 | -0.20 | - | -0.47 | 0.07 | -0.17 |
| Earnings Per Share Diluted | 0.23 | -0.20 | - | -0.47 | 0.07 | -0.17 |
| Weighted Average Shares Outstanding | 73.61 Million | 71.76 Million | 72.58 Million | 72.47 Million | 72.35 Million | 75 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.81 Million | 71.76 Million | 72.58 Million | 72.47 Million | 72.35 Million | 75 Million |
| Gross Margin | 0.29 | 0.22 | 0.26 | 0.22 | 0.25 | 0.28 |
| EBIT Margin | 0.10 | 0.01 | - | -0.08 | 0.10 | 0.05 |
| Profit Margin | 0.04 | -0.05 | -0.04 | -0.13 | 0.02 | -0.05 |
| EBITDA | 41.64 Million | 1.5 Million | - | -20.55 Million | 26.61 Million | 12.62 Million |
| Earnings Before Tax Margin | 0.06 | -0.06 | -0.04 | -0.16 | 0.02 | -0.03 |
NEV
ABHBY
195A
FSUGY
NIPNF
LIPUM