USD 6.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 504.47 Million | 439.87 Million | 249.67 Million | 189.01 Million | 143.07 Million | 100.18 Million |
Cost of Revenue | 435.31 Million | 286.36 Million | 159.88 Million | 119.68 Million | 92.9 Million | 71.67 Million |
Gross Profit | 69.16 Million | 153.51 Million | 89.79 Million | 69.32 Million | 50.17 Million | 28.5 Million |
Operating Expenses | 27.3 Million | 85.2 Million | 62.15 Million | 51.97 Million | 41.48 Million | 28.33 Million |
Selling, General and Administrative Expenses | 68.58 Million | 13.82 Million | 8.45 Million | 6.59 Million | 5.84 Million | 5.61 Million |
Research and Development Expenses | 16.2 Million | 830 Thousand | 865 Thousand | 639 Thousand | 267 Thousand | 174 Thousand |
Other Expenses | -57.48 Million | - | - | - | - | - |
Cost and Expenses | 462.61 Million | 371.56 Million | 222.03 Million | 171.65 Million | 134.38 Million | 100.01 Million |
Operating Income | 41.85 Million | 67.74 Million | 27.69 Million | 17.35 Million | 8.64 Million | -81 Thousand |
Interest Expense | 3.39 Million | 976 Thousand | 996 Thousand | 778 Thousand | 835 Thousand | 264 Thousand |
Income Tax Expense | 8.79 Million | 13.72 Million | 5.24 Million | 4.59 Million | 2.19 Million | -15 Thousand |
Earnings before Tax | 38.48 Million | 66.77 Million | 26.69 Million | 16.57 Million | 7.81 Million | -278 Thousand |
Net Income | 29.68 Million | 53.04 Million | 21.45 Million | 11.98 Million | 5.62 Million | -263 Thousand |
Earnings Per Share Basic | 1.36 | 2.62 | 1.13 | 0.70 | 0.32 | -0.02 |
Earnings Per Share Diluted | 1.36 | 2.60 | 1.13 | 0.70 | 0.31 | -0.02 |
Weighted Average Shares Outstanding | 21.82 Million | 21.83 Million | 21.69 Million | 21.02 Million | 20.08 Million | 19.99 Million |
Weighted Average Shares Outstanding (Diluted) | 21.77 Million | 21.78 Million | 21.77 Million | 20.95 Million | 20.01 Million | 20 Million |
Gross Margin | 0.14 | 0.35 | 0.36 | 0.37 | 0.35 | 0.28 |
EBIT Margin | 0.10 | 0.18 | 0.14 | 0.13 | 0.10 | 0.03 |
Profit Margin | 0.06 | 0.12 | 0.09 | 0.06 | 0.04 | -0.00 |
EBITDA | 50.82 Million | 77.9 Million | 36.2 Million | 23.84 Million | 13.88 Million | 2.47 Million |
Earnings Before Tax Margin | 0.08 | 0.15 | 0.11 | 0.09 | 0.06 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 131.61 Million | 132.58 Million | 303.44 Million | 504.47 Million | 148.29 Million | 241.98 Million |
Cost of Revenue | 102.2 Million | 102.95 Million | 258.2 Million | 353.38 Million | 104.52 Million | 213.24 Million |
Gross Profit | 29.41 Million | 29.63 Million | 45.23 Million | 151.08 Million | 43.76 Million | 28.74 Million |
Operating Expenses | 35.91 Million | 36.18 Million | 14.68 Million | 109.15 Million | 28.83 Million | 14.03 Million |
Selling, General and Administrative Expenses | 22.89 Million | 23.06 Million | 14.68 Million | - | 17.54 Million | 14.03 Million |
Research and Development Expenses | - | - | - | - | 8.56 Million | - |
Other Expenses | 13.02 Million | 13.11 Million | - | - | 2.72 Million | - |
Cost and Expenses | 138.12 Million | 139.13 Million | 272.88 Million | 462.54 Million | 133.35 Million | 227.27 Million |
Operating Income | -6.5 Million | -6.55 Million | 30.55 Million | 41.85 Million | 14.93 Million | 14.7 Million |
Interest Expense | 2.89 Million | - | 2.5 Million | 3.39 Million | - | 1.16 Million |
Income Tax Expense | 2.01 Million | 2.02 Million | 6.1 Million | 8.79 Million | 2.98 Million | 3.4 Million |
Earnings before Tax | -7.93 Million | -7.99 Million | 28.07 Million | 38.48 Million | 13.71 Million | 13.53 Million |
Net Income | -5.92 Million | -5.97 Million | 21.96 Million | 29.68 Million | 10.73 Million | 10.13 Million |
Earnings Per Share Basic | -0.27 | -0.27 | 0.52 | - | 0.49 | 0.24 |
Earnings Per Share Diluted | -0.27 | -0.28 | 0.51 | - | 0.49 | 0.23 |
Weighted Average Shares Outstanding | 21.69 Million | 21.69 Million | 21.83 Million | 43.43 Million | 21.83 Million | 21.81 Million |
Weighted Average Shares Outstanding (Diluted) | 21.71 Million | 21.71 Million | 21.78 Million | 43.54 Million | 21.78 Million | 21.76 Million |
Gross Margin | 0.22 | 0.22 | 0.15 | 0.30 | 0.30 | 0.12 |
EBIT Margin | -0.01 | -0.01 | 0.13 | - | 0.12 | 0.09 |
Profit Margin | -0.05 | -0.05 | 0.07 | 0.06 | 0.07 | 0.04 |
EBITDA | -1.86 Million | -1.88 Million | 38.54 Million | - | 17.28 Million | 22.02 Million |
Earnings Before Tax Margin | -0.05 | -0.05 | 0.10 | 0.08 | 0.10 | 0.06 |
195A
ROO
SSSGY
LIPUM
6134
NEV