Lipum AB (publ) (LIPUM.ST)
SEK 13.3
(-1.48%)
SEK 13.3
(-1.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 53 Thousand | - | - | 14.8 Thousand | 39.06 Thousand | 2715.44 |
| Cost of Revenue | - | 11 Thousand | - | 31.74 Million | 18.81 Million | 4618.74 |
| Gross Profit | 53 Thousand | -11 Thousand | - | -31.73 Million | -18.77 Million | -1903.30 |
| Operating Expenses | 37.3 Million | 37.8 Million | 53.47 Million | 21.07 Million | 9.35 Million | 514.80 |
| Selling, General and Administrative Expenses | 37.17 Million | 31.6 Million | 48.69 Million | 27.88 Million | 15.41 Million | 514.80 |
| Research and Development Expenses | 26 Million | 29.81 Million | 47.95 Million | 27.87 Million | - | - |
| Other Expenses | -25.86 Million | 6.2 Million | 4.78 Million | -6.81 Million | -6.05 Million | - |
| Cost and Expenses | 37.3 Million | 37.8 Million | 53.47 Million | 21.07 Million | 9.35 Million | 5133.54 |
| Operating Income | -37.25 Million | -37.92 Million | -52.1 Million | -21.05 Million | -9.31 Million | -2418.10 |
| Interest Expense | - | 169 Thousand | 150 Thousand | 39.75 Thousand | 33.00 | - |
| Income Tax Expense | - | 160 Thousand | 150 Thousand | 39.75 Thousand | 33.00 | -0.04 |
| Earnings before Tax | -37.17 Million | -38.08 Million | -52.25 Million | -21.09 Million | -9.31 Million | -2418.15 |
| Net Income | -37.17 Million | -38.24 Million | -52.4 Million | -21.13 Million | -9.31 Million | -2418.15 |
| Earnings Per Share Basic | -4.45 | -6.02 | -12.62 | -9.24 | -1.97 | -1.17 |
| Earnings Per Share Diluted | -4.45 | -6.02 | -12.62 | -9.24 | -1.97 | -1.17 |
| Weighted Average Shares Outstanding | 8.34 Million | 6.35 Million | 4.15 Million | 2.28 Million | 4.73 Million | 2075.00 |
| Weighted Average Shares Outstanding (Diluted) | 8.34 Million | 6.35 Million | 4.15 Million | 2.28 Million | 4.73 Million | 2075.00 |
| Gross Margin | 1.00 | - | - | -2143.55 | -480.64 | -0.70 |
| EBIT Margin | -700.36 | - | - | -1422.54 | -238.51 | -0.00 |
| Profit Margin | -701.47 | - | - | -1427.91 | -238.51 | -0.89 |
| EBITDA | -37.11 Million | -37.79 Million | -52.1 Million | -21.05 Million | -9.31 Million | -0.04 |
| Earnings Before Tax Margin | -702.91 | - | - | -1422.54 | -238.51 | -0.89 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 53 Thousand | 53 Thousand | 115 Thousand |
| Cost of Revenue | 3000.00 | 12 Thousand | 12 Thousand | 12 Thousand | 40 Thousand | 13 Thousand |
| Gross Profit | -3000.00 | -12 Thousand | -12 Thousand | 41 Thousand | 13 Thousand | 102 Thousand |
| Operating Expenses | 1.63 Million | 18.68 Million | 9.27 Million | 7.15 Million | 32.58 Million | 5.86 Million |
| Selling, General and Administrative Expenses | 1.48 Million | 1.9 Million | 1.94 Million | 1.95 Million | - | 1.3 Million |
| Research and Development Expenses | -1.15 Million | 15.5 Million | 6.07 Million | 5.2 Million | - | 4.55 Million |
| Other Expenses | 1.63 Million | -53 Million | - | - | - | - |
| Cost and Expenses | 1.63 Million | 18.68 Million | 9.27 Million | 7.16 Million | 32.62 Million | 5.87 Million |
| Operating Income | -1.63 Million | -18.68 Million | -9.27 Million | -7.16 Million | -32.62 Million | -5.87 Million |
| Interest Expense | 53 Thousand | 116 Thousand | 35 Thousand | 37 Thousand | - | 33 Thousand |
| Income Tax Expense | -1.29 Million | - | -31.27 Thousand | -31.81 Thousand | - | - |
| Earnings before Tax | -1.68 Million | -18.79 Million | -9.31 Million | -9.45 Million | -37.17 Million | -6.6 Million |
| Net Income | -1.68 Million | -18.79 Million | -9.31 Million | -9.45 Million | -37.17 Million | -6.6 Million |
| Earnings Per Share Basic | -0.08 | -1.09 | -0.94 | -0.98 | - | -0.68 |
| Earnings Per Share Diluted | -0.08 | -1.09 | -0.94 | -0.98 | - | -0.68 |
| Weighted Average Shares Outstanding | 21.21 Million | 17.24 Million | 9.86 Million | 9.67 Million | 8.66 Million | 9.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.39 Million | 17.24 Million | 9.86 Million | 9.67 Million | 8.66 Million | 9.67 Million |
| Gross Margin | - | - | - | 0.77 | 0.25 | 0.89 |
| EBIT Margin | - | - | - | -135.04 | - | -50.97 |
| Profit Margin | - | - | - | -178.32 | -701.47 | -57.43 |
| EBITDA | -1.61 Million | -18.66 Million | -9.26 Million | -7.15 Million | - | -5.86 Million |
| Earnings Before Tax Margin | - | - | - | -135.26 | -615.58 | -51.08 |
6134
NEV
ABHBY
SOL
FSUGY
NIPNF