USD 6.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 395.96 Million | 321.07 Million | 194.18 Million | 146.55 Million | 76.62 Million | 56.22 Million |
Total Current Assets | 314.5 Million | 262.39 Million | 151.06 Million | 108.74 Million | 48.89 Million | 39.69 Million |
Cash And Short Term Investments | 2.07 Million | 22.84 Million | 46.87 Million | 52.1 Million | 134 Thousand | 849 Thousand |
Cash and Cash Equivalents | 2.07 Million | 22.84 Million | 46.87 Million | 52.1 Million | 134 Thousand | 849 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 107.37 Million | 88.55 Million | 53.5 Million | 32.93 Million | 32.49 Million | 28.02 Million |
Inventory | 150.77 Million | 131.81 Million | 41.58 Million | 19.98 Million | 14.41 Million | 9.51 Million |
Other Current Assets | 54.27 Million | 19.18 Million | 8.69 Million | 3.47 Million | 1.85 Million | 1.3 Million |
Total Non-Current Assets | 81.46 Million | 58.67 Million | 43.11 Million | 37.8 Million | 27.73 Million | 16.53 Million |
Net PPE | 52.55 Million | 33.55 Million | 24.95 Million | 24.05 Million | 16.36 Million | 7.18 Million |
Good Will And Intangible Assets | 28.62 Million | 23.53 Million | 17.84 Million | 13.6 Million | 11.22 Million | 9.16 Million |
Good Will | 127 Thousand | 127 Thousand | 127 Thousand | 127 Thousand | 127 Thousand | 127 Thousand |
Intangible Assets | 28.49 Million | 23.4 Million | 17.72 Million | 13.47 Million | 11.09 Million | 9.03 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 11 Thousand | 36 Thousand | 59 Thousand |
Other Non Current Assets | 297 Thousand | 1.58 Million | 316 Thousand | 137 Thousand | 112 Thousand | 119 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 216.35 Million | 170.49 Million | 97.86 Million | 72.32 Million | 63.58 Million | 49.29 Million |
Total Current Liabilities | 190.7 Million | 151.9 Million | 79.94 Million | 53.89 Million | 48.93 Million | 40.5 Million |
Account Payables | 75.28 Million | 71.5 Million | 48.32 Million | 26.81 Million | 26.71 Million | 21.79 Million |
Tax Payables | 10.24 Million | 12.53 Million | 7.25 Million | 7.51 Million | 5.05 Million | 2.06 Million |
Short Term Debt | 38.66 Million | 5.61 Million | 4.76 Million | 4.52 Million | 6.97 Million | 10.45 Million |
Deferred Revenue | 53.35 Million | 44.91 Million | 16.88 Million | 13.29 Million | 10.1 Million | 4.37 Million |
Other Current Liabilities | 23.4 Million | 29.88 Million | 9.98 Million | 9.26 Million | 5.14 Million | 3.88 Million |
Total Non Current Liabilities | 25.65 Million | 18.58 Million | 17.91 Million | 18.43 Million | 14.64 Million | 8.78 Million |
Long-Term Debt | 18.5 Million | 12.79 Million | 13.63 Million | 15.46 Million | 12.41 Million | 7.03 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50 Thousand | 47 Thousand | 56 Thousand | 42 Thousand | 39 Thousand | 33 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 179.61 Million | 150.58 Million | 96.31 Million | 74.22 Million | 13.04 Million | 6.93 Million |
Stock Holders Equity | 179.61 Million | 150.58 Million | 96.31 Million | 74.22 Million | 13.04 Million | 6.93 Million |
Common Stock | 2.17 Million | 2.17 Million | 2.17 Million | 2.17 Million | 2 Million | 2 Million |
Retained Earnings | 128.49 Million | 97.75 Million | 43.71 Million | 21.62 Million | 9.13 Million | 3.02 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 179.61 Million | 150.58 Million | 96.31 Million | 74.22 Million | 13.04 Million | 6.93 Million |
Capital Lease Obligation | 13.09 Million | 12.85 Million | 12.43 Million | 2.34 Million | 8.26 Million | 8.02 Million |
Total Investments | - | 1.58 Million | 316 Thousand | 137 Thousand | - | - |
Total Debt | 57.17 Million | 18.4 Million | 18.4 Million | 19.98 Million | 19.38 Million | 17.49 Million |
Net Debt | 55.09 Million | -4.43 Million | -28.47 Million | -32.11 Million | 19.25 Million | 16.64 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 383.44 Million | 383.44 Million | 395.96 Million | 395.96 Million | 395.96 Million | 397.81 Million |
Total Current Assets | 264.02 Million | 264.02 Million | 314.5 Million | 314.5 Million | 314.5 Million | 312.05 Million |
Cash And Short Term Investments | 1.55 Million | 1.55 Million | 2.07 Million | 2.07 Million | 2.07 Million | 2.91 Million |
Cash and Cash Equivalents | 1.55 Million | 1.55 Million | 2.07 Million | 2.07 Million | 2.07 Million | 2.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 131.63 Million | 131.63 Million | 107.37 Million | 107.37 Million | 107.37 Million | 153.67 Million |
Inventory | 121.89 Million | 121.89 Million | 150.77 Million | 150.77 Million | 150.77 Million | 155.41 Million |
Other Current Assets | 8.94 Million | 8.94 Million | 54.27 Million | 54.27 Million | 54.27 Million | 57.99 Thousand |
Total Non-Current Assets | 119.42 Million | 119.42 Million | 81.46 Million | 81.46 Million | 81.46 Million | 85.75 Million |
Net PPE | 86.95 Million | 86.95 Million | 52.55 Million | 52.55 Million | 52.55 Million | 47.01 Million |
Good Will And Intangible Assets | 32.1 Million | 32.1 Million | 28.62 Million | 28.62 Million | 738 Thousand | 25.58 Million |
Good Will | - | - | 127 Thousand | 127 Thousand | 127 Thousand | - |
Intangible Assets | 32.1 Million | 32.1 Million | 28.49 Million | 28.49 Million | 611 Thousand | 25.58 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 362 Thousand | 362 Thousand | 297 Thousand | 297 Thousand | 28.18 Million | 13.15 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 215.37 Million | 215.37 Million | 216.35 Million | 216.35 Million | 216.35 Million | 238.85 Million |
Total Current Liabilities | 151.78 Million | 151.78 Million | 190.7 Million | 190.7 Million | 190.7 Million | 212.1 Million |
Account Payables | 118.14 Million | 118.14 Million | 75.28 Million | 75.28 Million | 75.28 Million | 150.31 Million |
Tax Payables | - | - | 10.24 Million | 10.24 Million | - | 557 Thousand |
Short Term Debt | 28.62 Million | 28.62 Million | 38.66 Million | 38.66 Million | 35.42 Million | 61.23 Million |
Deferred Revenue | 4.62 Million | 4.62 Million | 53.35 Million | 53.35 Million | - | - |
Other Current Liabilities | 393 Thousand | 5.01 Million | 23.4 Million | 23.4 Million | 79.99 Million | 557 Thousand |
Total Non Current Liabilities | 63.59 Million | 63.59 Million | 25.65 Million | 25.65 Million | 25.65 Million | 26.75 Million |
Long-Term Debt | 7.45 Million | 7.45 Million | 18.5 Million | 18.5 Million | 18.5 Million | 20.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.13 Million | 56.13 Million | 50 Thousand | 50 Thousand | 7.14 Million | 47 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 168.06 Million | 168.06 Million | 179.61 Million | 179.61 Million | 179.61 Million | 158.95 Million |
Stock Holders Equity | 168.06 Million | 168.06 Million | 179.61 Million | 179.61 Million | 179.61 Million | 158.95 Million |
Common Stock | 2.17 Million | 2.17 Million | 2.17 Million | 2.17 Million | 2.17 Million | 2.17 Million |
Retained Earnings | 117.77 Million | 117.77 Million | 128.49 Million | 128.49 Million | 128.49 Million | 107.83 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 168.06 Million | 168.06 Million | 179.61 Million | 179.61 Million | 179.61 Million | 158.95 Million |
Capital Lease Obligation | 41.51 Million | 41.51 Million | 13.09 Million | 13.09 Million | 13.09 Million | 13.32 Million |
Total Investments | - | - | - | - | - | 13.15 Million |
Total Debt | 36.07 Million | 36.07 Million | 57.17 Million | 57.17 Million | 53.93 Million | 81.63 Million |
Net Debt | 34.52 Million | 34.52 Million | 55.09 Million | 55.09 Million | 51.85 Million | 78.71 Million |
195A
ROO
SSSGY
LIPUM
6134
NEV