MGI Digital Technology Société Anonyme (FRIIF)
USD 12.88
(-4.24%)
USD 12.88
(-4.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 55.36 Million | 49.88 Million | 44.11 Million | 43.02 Million | 76.52 Million | 61.03 Million |
| Cost of Revenue | 21.77 Million | 38.04 Million | 33.44 Million | 32.32 Million | 47.18 Million | 21.66 Million |
| Gross Profit | 33.58 Million | 11.83 Million | 10.66 Million | 10.69 Million | 29.33 Million | 39.37 Million |
| Operating Expenses | 26.13 Million | 5.58 Million | 4.17 Million | 5.48 Million | 9.33 Million | 21.52 Million |
| Selling, General and Administrative Expenses | 16.36 Million | 1.73 Million | 221.64 Thousand | 2.45 Million | 4.81 Million | 3.82 Million |
| Research and Development Expenses | 4.47 Million | 4.12 Million | 3.65 Million | 2.67 Million | 2.61 Million | 2.22 Million |
| Other Expenses | 5.3 Million | 283.61 Thousand | -296.66 Thousand | -356.05 Thousand | -1.9 Million | -940 Thousand |
| Cost and Expenses | 47.91 Million | 43.62 Million | 37.62 Million | 37.81 Million | 56.52 Million | 43.18 Million |
| Operating Income | 7.44 Million | 6.25 Million | 6.49 Million | 5.21 Million | 19.99 Million | 17.85 Million |
| Interest Expense | - | 193 Thousand | 389.86 Thousand | 243.48 Thousand | 253.68 Thousand | 345 Thousand |
| Income Tax Expense | 1.64 Million | -1.21 Million | -39.78 Thousand | -1.31 Million | 4.05 Million | 5.24 Million |
| Earnings before Tax | 9.82 Million | 6.58 Million | 6.18 Million | 5.34 Million | 20.14 Million | 17.86 Million |
| Net Income | 8.19 Million | 7.28 Million | 5.47 Million | 5.44 Million | 14.33 Million | 12.53 Million |
| Earnings Per Share Basic | 2.66 | 1.26 | 1.01 | 1.08 | 2.61 | 2.03 |
| Earnings Per Share Diluted | 2.65 | 1.26 | 1.01 | 1.08 | 2.61 | 2.03 |
| Weighted Average Shares Outstanding | 3.07 Million | 6.16 Million | 6.16 Million | 6.14 Million | 6.16 Million | 6.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.08 Million | 6.18 Million | 6.16 Million | 6.14 Million | 6.16 Million | 6.17 Million |
| Gross Margin | 0.61 | 0.24 | 0.24 | 0.25 | 0.38 | 0.65 |
| EBIT Margin | 0.22 | 0.23 | 0.25 | 0.18 | 0.30 | 0.34 |
| Profit Margin | 0.15 | 0.15 | 0.12 | 0.13 | 0.19 | 0.21 |
| EBITDA | 12.24 Million | 11.63 Million | 11.09 Million | 11.02 Million | 23.29 Million | 20.76 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.15 | 0.12 | 0.26 | 0.29 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 25.06 Million | 28.66 Million | 47.98 Million | 24 Million | 49.88 Million | 28.51 Million |
| Cost of Revenue | 18.52 Million | 18.31 Million | 13.88 Million | 18.27 Million | 38.04 Million | 22.23 Million |
| Gross Profit | 6.54 Million | 10.35 Million | 34.1 Million | 5.73 Million | 11.83 Million | 6.28 Million |
| Operating Expenses | 4.56 Million | 3.81 Million | 24.25 Million | 4.11 Million | 5.58 Million | 2.9 Million |
| Selling, General and Administrative Expenses | 2.1 Million | 1.19 Million | - | 1.5 Million | - | 568.3 Thousand |
| Research and Development Expenses | 2.3 Million | 2.48 Million | - | 2.42 Million | - | 2.15 Million |
| Other Expenses | -151.02 Thousand | -128.03 Thousand | -318.98 Thousand | -188.69 Thousand | 283.61 Thousand | -187.29 Thousand |
| Cost and Expenses | 23.08 Million | 22.12 Million | 38.13 Million | 22.39 Million | 43.62 Million | 25.14 Million |
| Operating Income | 1.98 Million | 6.53 Million | 9.96 Million | 1.61 Million | 6.25 Million | 3.37 Million |
| Interest Expense | - | - | - | - | 193 Thousand | - |
| Income Tax Expense | -773.34 Thousand | 88.29 Thousand | 1.64 Million | -908.58 Thousand | -1.21 Million | -698.87 Thousand |
| Earnings before Tax | 1.95 Million | 6.31 Million | 9.82 Million | 1.86 Million | 6.58 Million | 3.44 Million |
| Net Income | 2.72 Million | 6.23 Million | 8.19 Million | 2.77 Million | 7.28 Million | 4.14 Million |
| Earnings Per Share Basic | 0.44 | 1.01 | - | 0.45 | - | 0.67 |
| Earnings Per Share Diluted | 0.44 | 1.01 | - | 0.45 | - | 0.67 |
| Weighted Average Shares Outstanding | 6.15 Million | 6.14 Million | 6.14 Million | 6.17 Million | 6.16 Million | 6.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.17 Million | 6.14 Million | 6.17 Million | 6.2 Million | 6.18 Million | 6.19 Million |
| Gross Margin | 0.26 | 0.36 | 0.71 | 0.24 | 0.24 | 0.22 |
| EBIT Margin | 0.19 | 0.32 | - | 0.17 | - | 0.22 |
| Profit Margin | 0.11 | 0.22 | 0.17 | 0.12 | 0.15 | 0.15 |
| EBITDA | 4.67 Million | 9.26 Million | - | 4.18 Million | - | 6.32 Million |
| Earnings Before Tax Margin | 0.08 | 0.23 | 0.21 | 0.07 | 0.13 | 0.12 |
AZT
BRSP
PHO
BWO
RBN
ZAL